Team FinanceLast Update - March 13, 2026 at 08:57
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre d'Excellence Sport Rousseau
Level 1: 7000 - $750 - 7,000 - 100.00%
Level 2: 6000 - $700 - 6,000 - 100.00%
Level 3: 3000 - $675 - 3,000 - 100.00%
Level 4: 4000 - $650 - 4,000 - 100.00%
Luxury : 3500 - $999 - 2,413 - 68.96%
Total Capacity :23500
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %22,413 - 95.38%
Average Income per Game$21,431,834
Year to Date Revenue$535,795,862

Expense

Pro Players Total Salaries$122,016,250
Farm Players Total Salaries$3,447,623
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,521,879
Farm Year To Date Expenses$2,810,803
Pro Salary Cap To Date$72,930,190
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$342,909,352
Pro Remaining Season Days49
Pro Expenses Per Days$1,025,135
Pro Estimated Expenses$50,231,615
Farm Remaining Season Days51
Farm Expenses Per Days$32,358
Farm Estimated Expenses$1,650,258
Estimated Season Expenses$51,881,873
Season Salary Cap$122,016,250
Estimate Under Maximum Salary Cap of $124,500,000$2,483,750
Estimate Over Minimum Salary Cap of $82,000,000 $40,016,250
Current Bank Account$925,069,593
Projected Bank Account$1,216,097,072

Pro Players Salaries

Rasmus Dahlin $11,000,000 (7)
-Salary Remaining : $4,491,667
Mathew Barzal $9,150,000 (6)
-Salary Remaining : $3,736,250
Cale Makar $9,000,000 (3)
-Salary Remaining : $3,675,000
Roope Hintz $8,450,000 (6)
-Salary Remaining : $3,450,417
Jake Oettinger $8,250,000 (8)
-Salary Remaining : $3,368,750
John Carlson $7,500,000 (4)
-Salary Remaining : $3,062,500
Filip Forsberg $7,395,000 (5)
-Salary Remaining : $3,019,625
Matt Boldy $7,000,000 (5)
-Salary Remaining : $2,858,333
Evgeni Malkin $6,500,000 (2)
-Salary Remaining : $2,654,167
Alexander Romanov $6,250,000 (8)
-Salary Remaining : $2,552,083
Pavel Buchnevich $5,950,000 (2)
-Salary Remaining : $2,429,583
Bo Horvat $4,500,000 (7)
-Salary Remaining : $1,837,500
Mikael Backlund $4,400,000 (1)
-Salary Remaining : $1,796,667
Jordan Kyrou $4,062,500 (6)
-Salary Remaining : $1,658,854
Mats Zuccarello $4,000,000 (2)
-Salary Remaining : $1,633,333
Thomas Harley $4,000,000 (1)
-Salary Remaining : $1,633,333
Jordan Staal $3,570,000 (1)
-Salary Remaining : $1,457,750
Christopher Tanev $3,500,000 (4)
-Salary Remaining : $1,429,167
Clayton Keller $3,038,750 (3)
-Salary Remaining : $1,240,823
Scott Laughton $2,550,000 (1)
-Salary Remaining : $1,041,250
Connor Ingram $1,950,000 (1)
-Salary Remaining : $796,250
Total Pro Players21
Salary Commitment
Year 2025 : $122,016,250
Year 2026 : $110,046,250
Year 2027 : $100,697,500
Year 2028 : $85,620,000
Salary Average Commitment
Year 2025 : $129,112,501
Year 2026 : $112,642,501
Year 2027 : $96,192,501
Year 2028 : $83,140,834
Salary Cap with 1 Way Contract
Year 2025 : $122,016,250
Year 2026 : $105,546,250
Year 2027 : $89,096,250
Year 2028 : $77,057,500

Farm Players Salaries

Andrei Svechnikov $775,000 (4)
Salary Remaining : $323,975
Connor McMichael $210,000 (1)
Salary Remaining : $87,787
Nicholas Robertson $182,500 (1)
Salary Remaining : $76,291
Joakim Kemell $141,833 (1)
Salary Remaining : $59,291
Fabian Lysell $103,417 (1)
Salary Remaining : $43,232
Artyom Levshunov $97,500 (2)
Salary Remaining : $40,758
Zach Benson $95,000 (1)
Salary Remaining : $39,713
Dalibor Dvorský $91,833 (2)
Salary Remaining : $38,389
Scott Morrow $91,667 (1)
Salary Remaining : $38,320
Jet Greaves $90,000 (1)
Salary Remaining : $37,623
Adam Engström $89,667 (2)
Salary Remaining : $37,484
Jagger Firkus $89,167 (2)
Salary Remaining : $37,275
Conor Geekie $88,667 (2)
Salary Remaining : $37,066
Kasper Halttunen $87,667 (3)
Salary Remaining : $36,648
Dylan Duke $86,750 (2)
Salary Remaining : $36,264
Oskar Olausson $86,333 (1)
Salary Remaining : $36,090
Francesco Pinelli $84,500 (1)
Salary Remaining : $35,324
Bryce McConnell-Barker $83,833 (2)
Salary Remaining : $35,045
Samu Tuomaala $83,083 (1)
Salary Remaining : $34,732
Logan Stankoven $81,417 (1)
Salary Remaining : $34,035
Antti Tuomisto $81,375 (1)
Salary Remaining : $34,017
Aleksi Heimosalmi $80,583 (1)
Salary Remaining : $33,686
Jack Thompson $80,000 (1)
Salary Remaining : $33,443
Erik Portillo $78,333 (2)
Salary Remaining : $32,746
Matthew Robertson $77,500 (2)
Salary Remaining : $32,398
Jakob Pelletier $77,500 (3)
Salary Remaining : $32,398
Egor Afanasyev $77,500 (1)
Salary Remaining : $32,398
Vadim Zherenko $77,500 (1)
Salary Remaining : $32,398
Thomas Bordeleau $77,500 (1)
Salary Remaining : $32,398
Total Farm Players29
Salary Commitment
Year 2025 : $3,447,625
Year 2026 : $1,723,417
Year 2027 : $940,167
Year 2028 : $775,000
Salary Average Commitment
Year 2025 : $3,445,125
Year 2026 : $1,723,417
Year 2027 : $940,167
Year 2028 : $775,000

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameRocket Mortgage FieldHouse
Level 1: 6000 - $865 - 4,990 - 83.17%
Level 2: 5000 - $850 - 3,962 - 79.23%
Level 3: 2000 - $835 - 1,992 - 99.61%
Level 4: 4000 - $755 - 2,907 - 72.67%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left16
Average Attendance - %14,851 - 82.50%
Average Income per Game$17,341,810
Year to Date Revenue$433,545,245

Expense

Pro Players Total Salaries$108,741,250
Farm Players Total Salaries$3,651,999
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,671,425
Farm Year To Date Expenses$2,043,669
Pro Salary Cap To Date$66,079,781
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$277,468,957
Pro Remaining Season Days49
Pro Expenses Per Days$914,510
Pro Estimated Expenses$44,810,990
Farm Remaining Season Days51
Farm Expenses Per Days$30,754
Farm Estimated Expenses$1,568,454
Estimated Season Expenses$46,379,444
Season Salary Cap$108,741,250
Estimate Under Maximum Salary Cap of $124,500,000$15,758,750
Estimate Over Minimum Salary Cap of $82,000,000 $26,741,250
Current Bank Account$1,195,908,526
Projected Bank Account$1,426,998,039

Pro Players Salaries

Ryan Nugent-Hopkins $8,075,000 (6)
-Salary Remaining : $3,297,292
Cody Ceci $6,850,000 (5)
-Salary Remaining : $2,797,083
Kris Letang $6,800,000 (1)
-Salary Remaining : $2,776,667
Dmitry Orlov $6,550,000 (3)
-Salary Remaining : $2,674,583
Anthony Mantha $6,375,000 (3)
-Salary Remaining : $2,603,125
Tyler Bertuzzi $6,250,000 (3)
-Salary Remaining : $2,552,083
Nazem Kadri $6,170,000 (5)
-Salary Remaining : $2,519,417
Juuse Saros $5,482,500 (2)
-Salary Remaining : $2,238,688
Kyle Palmieri $5,350,000 (3)
-Salary Remaining : $2,184,583
Pius Suter $5,000,000 (5)
-Salary Remaining : $2,041,667
Joe Sakic $5,000,000 (5)
-Salary Remaining : $2,041,667
Artturi Lehkonen $4,550,000 (2)
-Salary Remaining : $1,857,917
Tyler Toffoli $4,250,000 (1)
-Salary Remaining : $1,735,417
Jamie Oleksiak $4,037,500 (1)
-Salary Remaining : $1,648,646
Adam Henrique $4,000,000 (4)
-Salary Remaining : $1,633,333
Nino Niederreiter $3,825,000 (1)
-Salary Remaining : $1,561,875
Warren Foegele $3,750,000 (3)
-Salary Remaining : $1,531,250
Scott Mayfield $3,378,750 (2)
-Salary Remaining : $1,379,656
Brayden McNabb $3,187,500 (1)
-Salary Remaining : $1,301,563
Zach Bogosian $2,500,000 (1)
-Salary Remaining : $1,020,833
Alex Nedeljkovic $2,495,000 (2)
-Salary Remaining : $1,018,792
Brett Kulak $2,465,000 (1)
-Salary Remaining : $1,006,542
Sean Monahan $2,400,000 (1)
-Salary Remaining : $980,000
Total Pro Players23
Salary Commitment
Year 2025 : $108,741,250
Year 2026 : $79,276,250
Year 2027 : $63,370,000
Year 2028 : $35,095,000
Salary Average Commitment
Year 2025 : $107,166,250
Year 2026 : $79,401,250
Year 2027 : $63,495,000
Year 2028 : $35,095,000
Salary Cap with 1 Way Contract
Year 2025 : $108,741,250
Year 2026 : $79,276,250
Year 2027 : $63,370,000
Year 2028 : $35,095,000

Farm Players Salaries

Kevin Bahl $535,000 (6)
Salary Remaining : $223,648
Thomas Novak $350,000 (3)
Salary Remaining : $146,311
Philipp Grubauer $340,000 (1)
Salary Remaining : $142,131
Erik Gustafsson $200,000 (2)
Salary Remaining : $83,607
Joel Armia $187,500 (3)
Salary Remaining : $78,381
Cole Smith $125,000 (1)
Salary Remaining : $52,254
Tyler Motte $100,000 (1)
Salary Remaining : $41,803
Ben Harpur $100,000 (1)
Salary Remaining : $41,803
Rafael Harvey-Pinard $100,000 (1)
Salary Remaining : $41,803
Alexei Kolosov $92,500 (1)
Salary Remaining : $38,668
Carter Mazur $90,583 (1)
Salary Remaining : $37,867
Michael Pezzetta $90,000 (2)
Salary Remaining : $37,623
Taige Harding $88,000 (2)
Salary Remaining : $36,787
Christian Kyrou $87,833 (1)
Salary Remaining : $36,717
Chad Ruhwedel $87,500 (1)
Salary Remaining : $36,578
Evan Gardner $87,083 (3)
Salary Remaining : $36,404
Jayden Grubbe $86,750 (1)
Salary Remaining : $36,264
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $36,264
Oskar Pettersson $86,500 (1)
Salary Remaining : $36,160
Sergei Murashov $86,111 (2)
Salary Remaining : $35,997
Johnathan Kovacevic $85,000 (1)
Salary Remaining : $35,533
Tyson Hinds $82,944 (1)
Salary Remaining : $34,673
Jacob Melanson $82,611 (1)
Salary Remaining : $34,534
Nico Daws $81,250 (1)
Salary Remaining : $33,965
Roman Schmidt $80,583 (1)
Salary Remaining : $33,686
Sebastien Aho $77,500 (2)
Salary Remaining : $32,398
Devin Cooley $77,500 (2)
Salary Remaining : $32,398
Dennis Cholowski $77,500 (1)
Salary Remaining : $32,398
Total Farm Players28
Salary Commitment
Year 2025 : $3,651,998
Year 2026 : $1,865,444
Year 2027 : $1,159,583
Year 2028 : $535,000
Salary Average Commitment
Year 2025 : $3,651,998
Year 2026 : $1,865,444
Year 2027 : $1,159,583
Year 2028 : $535,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $999 - 6,000 - 100.00%
Level 2: 5000 - $998 - 5,000 - 100.00%
Level 3: 2000 - $997 - 2,000 - 100.00%
Level 4: 4000 - $996 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %18,000 - 100.00%
Average Income per Game$23,349,300
Year to Date Revenue$583,732,500

Expense

Pro Players Total Salaries$117,608,331
Farm Players Total Salaries$4,468,458
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,501,267
Farm Year To Date Expenses$2,947,641
Pro Salary Cap To Date$64,909,617
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$373,588,800
Pro Remaining Season Days49
Pro Expenses Per Days$988,403
Pro Estimated Expenses$48,431,747
Farm Remaining Season Days51
Farm Expenses Per Days$44,823
Farm Estimated Expenses$2,285,973
Estimated Season Expenses$50,717,720
Season Salary Cap$117,608,331
Estimate Under Maximum Salary Cap of $124,500,000$6,891,669
Estimate Over Minimum Salary Cap of $82,000,000 $35,608,331
Current Bank Account$742,262,518
Projected Bank Account$1,065,133,598

Pro Players Salaries

Evan Bouchard $10,500,000 (4)
-Salary Remaining : $4,287,500
Zach Werenski $9,583,333 (3)
-Salary Remaining : $3,913,194
Brayden Point $8,125,000 (5)
-Salary Remaining : $3,317,708
Brady Skjei $8,000,000 (6)
-Salary Remaining : $3,266,667
Brock Boeser $7,012,500 (5)
-Salary Remaining : $2,863,438
Darnell Nurse $6,587,500 (4)
-Salary Remaining : $2,689,896
Karel Vejmelka $6,500,000 (7)
-Salary Remaining : $2,654,167
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $2,347,917
Adrian Kempe $5,500,000 (1)
-Salary Remaining : $2,245,833
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $2,143,750
Al Iafrate $5,000,000 (6)
-Salary Remaining : $2,041,667
Rickard Rakell $4,675,000 (3)
-Salary Remaining : $1,908,958
Logan O'Connor $4,500,000 (7)
-Salary Remaining : $1,837,500
Rasmus Ristolainen $4,425,000 (5)
-Salary Remaining : $1,806,875
Jason Dickinson $4,400,000 (2)
-Salary Remaining : $1,796,667
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $1,674,167
Frederik Andersen $4,000,000 (2)
-Salary Remaining : $1,633,333
Shane Pinto $3,750,000 (1)
-Salary Remaining : $1,531,250
Stefan Noesen $3,199,999 (2)
-Salary Remaining : $1,306,666
Nick Seeler $2,499,999 (6)
-Salary Remaining : $1,020,833
Cole Sillinger $2,250,000 (1)
-Salary Remaining : $918,750
Victor Olofsson $2,000,000 (3)
-Salary Remaining : $816,667
Total Pro Players22
Salary Commitment
Year 2025 : $117,608,331
Year 2026 : $100,358,331
Year 2027 : $84,658,332
Year 2028 : $68,399,999
Salary Average Commitment
Year 2025 : $112,608,331
Year 2026 : $100,358,331
Year 2027 : $84,658,332
Year 2028 : $68,399,999
Salary Cap with 1 Way Contract
Year 2025 : $117,608,331
Year 2026 : $100,358,331
Year 2027 : $84,658,332
Year 2028 : $68,399,999

Farm Players Salaries

Jack Campbell $600,000 (2)
Salary Remaining : $250,820
Jack Quinn $337,500 (2)
Salary Remaining : $141,086
Mason Lohrei $320,000 (2)
Salary Remaining : $133,770
(SALAIRE RETENU KELLER) $303,875 (2)
Salary Remaining : $127,030
Jonatan Berggren $249,500 (2)
Salary Remaining : $104,299
Andrew Peeke $249,500 (4)
Salary Remaining : $104,299
Carl Lindbom $220,000 (3)
Salary Remaining : $91,967
Zac Jones $200,000 (3)
Salary Remaining : $83,607
Jan Mysak $150,000 (2)
Salary Remaining : $62,705
Ville Heinola $150,000 (3)
Salary Remaining : $62,705
Matt Benning $137,500 (1)
Salary Remaining : $57,480
Juuso Riikola $122,000 (2)
Salary Remaining : $51,000
Josh Filmon $120,000 (1)
Salary Remaining : $50,164
(SALAIRE RETENU VERHEAGHE) $100,000 (1)
Salary Remaining : $41,803
Matthew Maggio $100,000 (1)
Salary Remaining : $41,803
Rutger McGroarty $95,000 (2)
Salary Remaining : $39,713
Lian Bichsel $95,000 (1)
Salary Remaining : $39,713
Frank Nazar $95,000 (1)
Salary Remaining : $39,713
Maveric Lamoureux $88,667 (2)
Salary Remaining : $37,066
Samuel Johannesson $87,000 (1)
Salary Remaining : $36,369
Leo Loof $86,750 (1)
Salary Remaining : $36,264
Dustin Wolf $85,000 (1)
Salary Remaining : $35,533
Riley Kidney $83,667 (1)
Salary Remaining : $34,975
Isaak Phillips $81,250 (2)
Salary Remaining : $33,965
Helge Grans $78,750 (2)
Salary Remaining : $32,920
Aatu Raty $77,500 (2)
Salary Remaining : $32,398
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $32,398
Xavier Bourgault $77,500 (1)
Salary Remaining : $32,398
Total Farm Players28
Salary Commitment
Year 2025 : $4,468,459
Year 2026 : $3,401,042
Year 2027 : $819,500
Year 2028 : $249,500
Salary Average Commitment
Year 2025 : $4,468,459
Year 2026 : $3,401,042
Year 2027 : $819,500
Year 2028 : $249,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $215 - 6,000 - 100.00%
Level 2: 5000 - $175 - 5,000 - 100.00%
Level 3: 2000 - $140 - 2,000 - 100.00%
Level 4: 4000 - $110 - 4,000 - 100.00%
Luxury : 1000 - $360 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %18,000 - 100.00%
Average Income per Game$4,218,500
Year to Date Revenue$105,462,500

Expense

Pro Players Total Salaries$122,504,167
Farm Players Total Salaries$3,115,666
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,608,893
Farm Year To Date Expenses$2,571,518
Pro Salary Cap To Date$71,017,249
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,496,000
Pro Remaining Season Days49
Pro Expenses Per Days$1,029,201
Pro Estimated Expenses$50,430,849
Farm Remaining Season Days51
Farm Expenses Per Days$35,374
Farm Estimated Expenses$1,804,074
Estimated Season Expenses$52,234,923
Season Salary Cap$122,504,167
Estimate Under Maximum Salary Cap of $124,500,000$1,995,833
Estimate Over Minimum Salary Cap of $82,000,000 $40,504,167
Current Bank Account$1,165,708,710
Projected Bank Account$1,180,969,787

Pro Players Salaries

Neal Pionk $9,000,000 (6)
-Salary Remaining : $3,675,000
Owen Power $8,350,000 (6)
-Salary Remaining : $3,409,583
Sean Couturier $8,075,000 (4)
-Salary Remaining : $3,297,292
Jack Hughes $8,000,000 (5)
-Salary Remaining : $3,266,667
Alex DeBrincat $7,875,000 (2)
-Salary Remaining : $3,215,625
Brad Marchand $6,800,000 (6)
-Salary Remaining : $2,776,667
Sean Durzi $6,000,000 (3)
-Salary Remaining : $2,450,000
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $2,388,750
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $2,347,917
Ilya Sorokin $5,525,000 (3)
-Salary Remaining : $2,256,042
Mark Recchi $5,000,000 (5)
-Salary Remaining : $2,041,667
Patrice Bergeron $5,000,000 (5)
-Salary Remaining : $2,041,667
Zdeno Chara $5,000,000 (5)
-Salary Remaining : $2,041,667
Tyler Myers $4,700,000 (3)
-Salary Remaining : $1,919,167
Ryan Graves $4,500,000 (3)
-Salary Remaining : $1,837,500
Boone Jenner $4,462,500 (2)
-Salary Remaining : $1,822,188
Andrew Copp $4,100,000 (1)
-Salary Remaining : $1,674,167
Carter Verhaeghe $3,166,667 (1)
-Salary Remaining : $1,293,056
Pierre Engvall $3,000,000 (5)
-Salary Remaining : $1,225,000
Ryan Suter $2,900,000 (2)
-Salary Remaining : $1,184,167
Casey Cizikas $2,500,000 (2)
-Salary Remaining : $1,020,833
Jake Allen $2,000,000 (4)
-Salary Remaining : $816,667
Philip Tomasino $1,750,000 (1)
-Salary Remaining : $714,583
Michael Kesselring $1,700,000 (2)
-Salary Remaining : $694,167
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $612,500
Total Pro Players25
Salary Commitment
Year 2025 : $122,504,167
Year 2026 : $106,137,500
Year 2027 : $86,700,000
Year 2028 : $60,225,000
Salary Average Commitment
Year 2025 : $122,504,167
Year 2026 : $106,137,500
Year 2027 : $86,700,000
Year 2028 : $60,225,000
Salary Cap with 1 Way Contract
Year 2025 : $122,504,167
Year 2026 : $106,137,500
Year 2027 : $86,700,000
Year 2028 : $60,225,000

Farm Players Salaries

Jakub Vrana $552,500 (2)
Salary Remaining : $230,963
Laurent Brossoit $215,000 (5)
Salary Remaining : $89,877
Yegor Chinakhov $210,000 (1)
Salary Remaining : $87,787
Alexandre Texier $210,000 (1)
Salary Remaining : $87,787
Elmer Soderblom $199,750 (1)
Salary Remaining : $83,502
Declan Chisholm $160,000 (2)
Salary Remaining : $66,885
Mark Kastelic $156,667 (3)
Salary Remaining : $65,492
Jonas Johansson $150,000 (3)
Salary Remaining : $62,705
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $38,668
Reid Schaefer $91,833 (1)
Salary Remaining : $38,389
Cale Fleury $89,000 (2)
Salary Remaining : $37,205
Viktor Neuchev $87,000 (1)
Salary Remaining : $36,369
Gleb Trikozov $86,250 (2)
Salary Remaining : $36,055
Jordan Dumais $86,000 (2)
Salary Remaining : $35,951
Graeme Clarke $85,000 (1)
Salary Remaining : $35,533
Jake Chiasson $84,333 (1)
Salary Remaining : $35,254
Isaiah George $83,833 (2)
Salary Remaining : $35,045
Joshua Roy $83,500 (1)
Salary Remaining : $34,906
Cole Schwindt $82,500 (1)
Salary Remaining : $34,488
Vladislav Kolyachonok $77,500 (1)
Salary Remaining : $32,398
Danil Gushchin $77,500 (1)
Salary Remaining : $32,398
Mats Lindgren $77,500 (1)
Salary Remaining : $32,398
Will Lockwood $77,500 (1)
Salary Remaining : $32,398
Total Farm Players23
Salary Commitment
Year 2025 : $3,115,666
Year 2026 : $1,671,750
Year 2027 : $521,667
Year 2028 : $215,000
Salary Average Commitment
Year 2025 : $3,115,666
Year 2026 : $1,671,750
Year 2027 : $521,667
Year 2028 : $215,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8000 - $999 - 8,000 - 100.00%
Level 2: 7000 - $998 - 6,874 - 98.20%
Level 3: 4000 - $997 - 3,683 - 92.09%
Level 4: 6000 - $950 - 5,090 - 84.84%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %24,647 - 94.80%
Average Income per Game$31,666,822
Year to Date Revenue$791,670,559

Expense

Pro Players Total Salaries$116,596,857
Farm Players Total Salaries$2,796,082
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,787,505
Farm Year To Date Expenses$2,205,147
Pro Salary Cap To Date$69,343,755
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$506,669,158
Pro Remaining Season Days49
Pro Expenses Per Days$977,890
Pro Estimated Expenses$47,916,610
Farm Remaining Season Days51
Farm Expenses Per Days$31,115
Farm Estimated Expenses$1,586,865
Estimated Season Expenses$49,503,475
Season Salary Cap$116,596,857
Estimate Under Maximum Salary Cap of $124,500,000$7,903,143
Estimate Over Minimum Salary Cap of $82,000,000 $34,596,857
Current Bank Account$719,811,346
Projected Bank Account$1,176,977,029

Pro Players Salaries

David Pastrnak $11,250,000 (6)
-Salary Remaining : $4,593,750
Andrei Vasilevskiy $9,500,000 (3)
-Salary Remaining : $3,879,167
Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $3,777,083
Roman Josi $9,059,000 (3)
-Salary Remaining : $3,699,092
Dylan Larkin $8,700,000 (6)
-Salary Remaining : $3,552,500
Mikhail Sergachev $8,500,000 (6)
-Salary Remaining : $3,470,833
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $3,450,417
Anze Kopitar $8,000,000 (3)
-Salary Remaining : $3,266,667
Filip Hronek $7,250,000 (7)
-Salary Remaining : $2,960,417
Tage Thompson $7,142,857 (5)
-Salary Remaining : $2,916,667
Anthony Cirelli $6,250,000 (6)
-Salary Remaining : $2,552,083
Jade La Grosse Crisse de Guenon $5,000,000 (7)
-Salary Remaining : $2,041,667
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $1,327,083
Kiefer Sherwood $2,500,000 (4)
-Salary Remaining : $1,020,833
Charlie Lindgren $2,495,000 (4)
-Salary Remaining : $1,018,792
Dakota Joshua $2,350,000 (1)
-Salary Remaining : $959,583
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $775,833
Viktor Arvidsson $1,500,000 (2)
-Salary Remaining : $612,500
Jakob Silfverberg $1,250,000 (2)
-Salary Remaining : $510,417
Travis Hamonic $1,000,000 (2)
-Salary Remaining : $408,333
Zach Aston-Reese $1,000,000 (2)
-Salary Remaining : $408,333
Nathan Bastian $1,000,000 (2)
-Salary Remaining : $408,333
Total Pro Players22
Salary Commitment
Year 2025 : $116,596,857
Year 2026 : $109,096,857
Year 2027 : $94,096,857
Year 2028 : $67,537,857
Salary Average Commitment
Year 2025 : $99,287,856
Year 2026 : $91,787,856
Year 2027 : $76,787,856
Year 2028 : $59,787,856
Salary Cap with 1 Way Contract
Year 2025 : $116,596,857
Year 2026 : $109,096,857
Year 2027 : $94,096,857
Year 2028 : $67,537,857

Farm Players Salaries

Marco Rossi $500,000 (3)
Salary Remaining : $209,016
Semyon Varlamov $238,333 (1)
Salary Remaining : $99,631
Conor Sheary $235,000 (1)
Salary Remaining : $98,238
Ondrej Palat $225,000 (2)
Salary Remaining : $94,057
Sam Malinski $200,000 (3)
Salary Remaining : $83,607
Ryan Shea $180,000 (3)
Salary Remaining : $75,246
James van Riemsdyk $175,000 (2)
Salary Remaining : $73,156
Erik Johnson $150,000 (1)
Salary Remaining : $62,705
Evgenii Dadonov $150,000 (2)
Salary Remaining : $62,705
T.J. Oshie $125,000 (1)
Salary Remaining : $52,254
Emil Heineman $110,000 (2)
Salary Remaining : $45,984
Beck Malenstyn $100,000 (2)
Salary Remaining : $41,803
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $36,822
Damian Clara $84,667 (3)
Salary Remaining : $35,393
Joey Anderson $80,000 (1)
Salary Remaining : $33,443
Jett Woo $77,500 (1)
Salary Remaining : $32,398
Domenick Fensore $77,500 (1)
Salary Remaining : $32,398
Total Farm Players17
Salary Commitment
Year 2025 : $2,796,083
Year 2026 : $1,812,750
Year 2027 : $964,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,796,083
Year 2026 : $1,812,750
Year 2027 : $964,667
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $900 - 8,000 - 100.00%
Level 2: 6000 - $800 - 6,000 - 100.00%
Level 3: 3000 - $700 - 3,000 - 100.00%
Level 4: 5000 - $600 - 5,000 - 100.00%
Luxury : 2000 - $999 - 2,000 - 100.00%
Total Capacity :24000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %24,000 - 100.00%
Average Income per Game$24,827,400
Year to Date Revenue$620,685,000

Expense

Pro Players Total Salaries$99,296,200
Farm Players Total Salaries$2,907,248
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,680,070
Farm Year To Date Expenses$2,671,086
Pro Salary Cap To Date$55,088,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$397,238,400
Pro Remaining Season Days49
Pro Expenses Per Days$835,802
Pro Estimated Expenses$40,954,298
Farm Remaining Season Days51
Farm Expenses Per Days$32,027
Farm Estimated Expenses$1,633,377
Estimated Season Expenses$42,587,675
Season Salary Cap$99,296,200
Estimate Under Maximum Salary Cap of $124,500,000$25,203,800
Estimate Over Minimum Salary Cap of $82,000,000 $17,296,200
Current Bank Account$699,734,244
Projected Bank Account$1,054,384,969

Pro Players Salaries

Adin Hill $8,500,000 (8)
-Salary Remaining : $3,470,833
K'Andre Miller $7,500,000 (8)
-Salary Remaining : $3,062,500
Ryan O'Reilly $7,000,000 (6)
-Salary Remaining : $2,858,333
Marc-Edouard Vlasic $7,000,000 (1)
-Salary Remaining : $2,858,333
Frank Vatrano $6,000,000 (5)
-Salary Remaining : $2,450,000
Dylan DeMelo $6,000,000 (5)
-Salary Remaining : $2,450,000
Samuel Girard $5,000,000 (2)
-Salary Remaining : $2,041,667
Pavel Bure $5,000,000 (5)
-Salary Remaining : $2,041,667
Reilly Smith $4,900,000 (2)
-Salary Remaining : $2,000,833
Morgan Frost $4,375,000 (2)
-Salary Remaining : $1,786,458
Josh Anderson $4,350,000 (1)
-Salary Remaining : $1,776,250
Marcus Foligno $4,000,000 (2)
-Salary Remaining : $1,633,333
Joel Edmundson $3,500,000 (3)
-Salary Remaining : $1,429,167
Radek Faksa $3,050,000 (1)
-Salary Remaining : $1,245,417
(RACHAT JEFF SKINNER) $2,999,700 (2)
-Salary Remaining : $1,224,878
Trevor van Riemsdyk $2,750,000 (5)
-Salary Remaining : $1,122,917
Brett Howden $2,500,000 (5)
-Salary Remaining : $1,020,833
Nick Bjugstad $2,499,000 (3)
-Salary Remaining : $1,020,425
Jake Walman $2,350,000 (1)
-Salary Remaining : $959,583
Gustav Nyquist $2,337,500 (1)
-Salary Remaining : $954,479
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $816,667
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $749,292
Alexandar Georgiev $1,500,000 (2)
-Salary Remaining : $612,500
Simon Benoit $1,350,000 (2)
-Salary Remaining : $551,250
Parker Kelly $1,000,000 (2)
-Salary Remaining : $408,333
Total Pro Players25
Salary Commitment
Year 2025 : $99,296,200
Year 2026 : $76,373,700
Year 2027 : $51,249,000
Year 2028 : $45,250,000
Salary Average Commitment
Year 2025 : $99,296,200
Year 2026 : $76,373,700
Year 2027 : $51,249,000
Year 2028 : $45,250,000
Salary Cap with 1 Way Contract
Year 2025 : $99,296,200
Year 2026 : $76,373,700
Year 2027 : $51,249,000
Year 2028 : $45,250,000

Farm Players Salaries

John Klingberg $600,000 (1)
Salary Remaining : $250,820
Tyson Foerster $375,000 (2)
Salary Remaining : $156,762
Emmitt Finnie $150,000 (3)
Salary Remaining : $62,705
Zach Fucale $100,000 (2)
Salary Remaining : $41,803
Adam Fantilli $95,000 (1)
Salary Remaining : $39,713
Gavin Brindley $95,000 (1)
Salary Remaining : $39,713
Nathan Gaucher $91,833 (1)
Salary Remaining : $38,389
Joe Veleno $90,000 (1)
Salary Remaining : $37,623
Paul Ludwinski $90,000 (2)
Salary Remaining : $37,623
Blake Wheeler $88,750 (3)
Salary Remaining : $37,100
Nate Danielson $88,667 (3)
Salary Remaining : $37,066
Logan Mailloux $87,500 (1)
Salary Remaining : $36,578
Tyler Boucher $86,333 (1)
Salary Remaining : $36,090
Sam Colangelo $85,000 (2)
Salary Remaining : $35,533
Justin Robidas $82,500 (1)
Salary Remaining : $34,488
Fraser Minten $81,667 (2)
Salary Remaining : $34,139
Adam Wilsby $77,500 (2)
Salary Remaining : $32,398
Callum Tung $77,500 (2)
Salary Remaining : $32,398
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $32,398
Jack Finley $77,500 (3)
Salary Remaining : $32,398
Lukas Cormier $77,500 (1)
Salary Remaining : $32,398
Nikita Tolopilo $77,500 (2)
Salary Remaining : $32,398
Ryan Johnson $77,500 (3)
Salary Remaining : $32,398
Akil Thomas $77,500 (1)
Salary Remaining : $32,398
Total Farm Players24
Salary Commitment
Year 2025 : $2,907,250
Year 2026 : $1,446,584
Year 2027 : $482,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,907,250
Year 2026 : $1,446,584
Year 2027 : $482,417
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6750 - $800 - 6,750 - 100.00%
Level 2: 6000 - $600 - 6,000 - 100.00%
Level 3: 3500 - $400 - 3,500 - 100.00%
Level 4: 4750 - $300 - 4,750 - 100.00%
Luxury : 2000 - $999 - 2,000 - 100.00%
Total Capacity :23000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %23,000 - 100.00%
Average Income per Game$17,969,900
Year to Date Revenue$449,247,500

Expense

Pro Players Total Salaries$106,364,999
Farm Players Total Salaries$5,231,448
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,235,431
Farm Year To Date Expenses$3,639,076
Pro Salary Cap To Date$65,643,727
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$287,518,400
Pro Remaining Season Days49
Pro Expenses Per Days$894,708
Pro Estimated Expenses$43,840,692
Farm Remaining Season Days51
Farm Expenses Per Days$52,307
Farm Estimated Expenses$2,667,657
Estimated Season Expenses$46,508,349
Season Salary Cap$106,364,999
Estimate Under Maximum Salary Cap of $124,500,000$18,135,001
Estimate Over Minimum Salary Cap of $82,000,000 $24,364,999
Current Bank Account$1,128,233,345
Projected Bank Account$1,369,243,396

Pro Players Salaries

Shea Theodore $9,200,000 (7)
-Salary Remaining : $3,756,667
Steven Stamkos $9,000,000 (6)
-Salary Remaining : $3,675,000
Patrik Laine $8,700,000 (1)
-Salary Remaining : $3,552,500
Vince Dunn $7,350,000 (2)
-Salary Remaining : $3,001,250
Cam Fowler $6,500,000 (1)
-Salary Remaining : $2,654,167
Bowen Byram $6,250,000 (2)
-Salary Remaining : $2,552,083
Kaiden Guhle $5,550,000 (6)
-Salary Remaining : $2,266,250
Andrei Kuzmenko $5,540,000 (3)
-Salary Remaining : $2,262,167
Anders Lee $5,250,000 (1)
-Salary Remaining : $2,143,750
Arber Xhekaj $4,812,500 (2)
-Salary Remaining : $1,965,104
Mason Appleton $4,600,000 (5)
-Salary Remaining : $1,878,333
Pavel Zacha $4,450,000 (3)
-Salary Remaining : $1,817,083
Alex Iafallo $4,200,000 (1)
-Salary Remaining : $1,715,000
(SALAIRE RETENU KYROU) $4,062,500 (2)
-Salary Remaining : $1,658,854
Will Cuylle $3,900,000 (2)
-Salary Remaining : $1,592,500
Anthony Stolarz $3,750,000 (3)
-Salary Remaining : $1,531,250
Mathieu Olivier $3,500,000 (6)
-Salary Remaining : $1,429,167
Trevor Moore $3,400,000 (1)
-Salary Remaining : $1,388,333
Kevin Stenlund $2,499,999 (4)
-Salary Remaining : $1,020,833
Kaapo Kahkonen $2,400,000 (2)
-Salary Remaining : $980,000
Peyton Krebs $1,450,000 (1)
-Salary Remaining : $592,083
Total Pro Players21
Salary Commitment
Year 2025 : $106,364,999
Year 2026 : $76,864,999
Year 2027 : $48,089,999
Year 2028 : $34,349,999
Salary Average Commitment
Year 2025 : $106,364,999
Year 2026 : $76,864,999
Year 2027 : $48,089,999
Year 2028 : $34,349,999
Salary Cap with 1 Way Contract
Year 2025 : $106,364,999
Year 2026 : $76,864,999
Year 2027 : $48,089,999
Year 2028 : $34,349,999

Farm Players Salaries

Nick Leddy $600,000 (2)
Salary Remaining : $250,820
Ryan Murray $500,000 (1)
Salary Remaining : $209,016
Spencer Knight $450,000 (1)
Salary Remaining : $188,115
Erik Gudbranson $357,500 (1)
Salary Remaining : $149,447
Kirby Dach $336,250 (1)
Salary Remaining : $140,564
Jonathan Quick $250,000 (2)
Salary Remaining : $104,508
Keegan Kolesar $250,000 (3)
Salary Remaining : $104,508
Eric Robinson $250,000 (5)
Salary Remaining : $104,508
Garnet Hathaway $249,900 (4)
Salary Remaining : $104,466
Philipp Kurashev $240,000 (3)
Salary Remaining : $100,328
Dylan Holloway $229,046 (1)
Salary Remaining : $95,749
A.J. Greer $200,000 (5)
Salary Remaining : $83,607
Alexey Toropchenko $170,000 (1)
Salary Remaining : $71,066
Urho Vaakanainen $155,000 (2)
Salary Remaining : $64,795
Bobby Brink $150,000 (1)
Salary Remaining : $62,705
Filip Bystedt $91,833 (2)
Salary Remaining : $38,389
Isak Rosen $89,417 (1)
Salary Remaining : $37,379
Owen Pickering $88,667 (2)
Salary Remaining : $37,066
Ethan Del Mastro $85,583 (1)
Salary Remaining : $35,777
Konnor Smith $85,500 (3)
Salary Remaining : $35,742
Gannon Laroque $83,667 (1)
Salary Remaining : $34,975
Jakub Brabenec $82,833 (1)
Salary Remaining : $34,627
Benoit-Olivier Groulx $81,250 (2)
Salary Remaining : $33,965
Alex Alexeyev $77,500 (1)
Salary Remaining : $32,398
Liam Foudy $77,500 (1)
Salary Remaining : $32,398
Total Farm Players25
Salary Commitment
Year 2025 : $5,231,446
Year 2026 : $2,542,150
Year 2027 : $1,275,400
Year 2028 : $699,900
Salary Average Commitment
Year 2025 : $5,231,446
Year 2026 : $2,542,150
Year 2027 : $1,275,400
Year 2028 : $699,900

Cataractes



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Gervais Auto
Level 1: 6400 - $375 - 6,400 - 100.00%
Level 2: 6675 - $300 - 6,675 - 100.00%
Level 3: 4850 - $225 - 4,850 - 100.00%
Level 4: 6675 - $120 - 6,675 - 100.00%
Luxury : 1400 - $950 - 1,400 - 100.00%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %26,000 - 100.00%
Average Income per Game$9,912,175
Year to Date Revenue$247,804,375

Expense

Pro Players Total Salaries$101,549,649
Farm Players Total Salaries$2,597,667
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,030,770
Farm Year To Date Expenses$2,157,719
Pro Salary Cap To Date$58,439,086
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$158,594,800
Pro Remaining Season Days49
Pro Expenses Per Days$854,580
Pro Estimated Expenses$41,874,420
Farm Remaining Season Days51
Farm Expenses Per Days$29,489
Farm Estimated Expenses$1,503,939
Estimated Season Expenses$43,378,359
Season Salary Cap$101,549,649
Estimate Under Maximum Salary Cap of $124,500,000$22,950,351
Estimate Over Minimum Salary Cap of $82,000,000 $19,549,649
Current Bank Account$1,078,380,008
Projected Bank Account$1,193,596,449

Pro Players Salaries

Moritz Seider $8,916,667 (3)
-Salary Remaining : $3,640,972
Robert Thomas $8,125,000 (6)
-Salary Remaining : $3,317,708
Lucas Raymond $8,075,000 (7)
-Salary Remaining : $3,297,292
Matty Beniers $7,142,857 (6)
-Salary Remaining : $2,916,667
Mason McTavish $7,000,000 (6)
-Salary Remaining : $2,858,333
John Gibson $6,500,000 (6)
-Salary Remaining : $2,654,167
Quinn Hughes $6,375,000 (2)
-Salary Remaining : $2,603,125
Connor Brown $5,542,625 (3)
-Salary Remaining : $2,263,239
Connor Murphy $5,500,000 (1)
-Salary Remaining : $2,245,833
Anton Lundell $5,000,000 (5)
-Salary Remaining : $2,041,667
Brandon Montour $4,700,000 (1)
-Salary Remaining : $1,919,167
Rasmus Sandin $4,365,000 (2)
-Salary Remaining : $1,782,375
Jack McBain $4,250,000 (4)
-Salary Remaining : $1,735,417
Ross Colton $4,000,000 (2)
-Salary Remaining : $1,633,333
Timothy Liljegren $3,657,500 (1)
-Salary Remaining : $1,493,479
Trent Frederic $3,600,000 (5)
-Salary Remaining : $1,470,000
Cole Perfetti $3,250,000 (1)
-Salary Remaining : $1,327,083
Kevin Lankinen (Out of Payroll) $2,499,999 (3)
-Salary Remaining : $1,020,833
Anthony Beauvillier $2,200,000 (2)
-Salary Remaining : $898,333
(SALAIRE RETENU A.LEE) $1,750,000 (1)
-Salary Remaining : $714,583
Mattias Janmark $1,600,000 (1)
-Salary Remaining : $653,333
Total Pro Players21
Salary Commitment
Year 2025 : $104,049,648
Year 2026 : $83,592,148
Year 2027 : $66,652,148
Year 2028 : $49,692,857
Salary Average Commitment
Year 2025 : $104,049,646
Year 2026 : $83,592,146
Year 2027 : $66,652,146
Year 2028 : $49,692,856
Salary Cap with 1 Way Contract
Year 2025 : $104,049,648
Year 2026 : $83,592,148
Year 2027 : $66,652,148
Year 2028 : $49,692,857

Farm Players Salaries

Juuso Parssinen $254,750 (1)
Salary Remaining : $106,494
Jordan Greenway $210,000 (2)
Salary Remaining : $87,787
Wyatt Kaiser $170,000 (2)
Salary Remaining : $71,066
Noah Cates $150,000 (1)
Salary Remaining : $62,705
Brendan Brisson $125,000 (1)
Salary Remaining : $52,254
Lukas Reichel $120,000 (1)
Salary Remaining : $50,164
Shakir Mukhamadullin $100,000 (1)
Salary Remaining : $41,803
David Reinbacher $95,000 (1)
Salary Remaining : $39,713
Leo Carlsson $95,000 (1)
Salary Remaining : $39,713
William Wallinder $92,500 (1)
Salary Remaining : $38,668
Shai Buium $92,500 (2)
Salary Remaining : $38,668
Simon Nemec $91,833 (1)
Salary Remaining : $38,389
Lucas Mercuri $89,625 (2)
Salary Remaining : $37,466
Eduard Sale $88,667 (3)
Salary Remaining : $37,066
Hunter Haight $86,583 (2)
Salary Remaining : $36,195
Sebastian Cossa $86,333 (1)
Salary Remaining : $36,090
Jared Davidson $86,250 (1)
Salary Remaining : $36,055
Thomas Milic $84,167 (2)
Salary Remaining : $35,184
James Malatesta $84,167 (1)
Salary Remaining : $35,184
Artem Grushnikov $81,417 (1)
Salary Remaining : $34,035
Noel Gunler $81,375 (1)
Salary Remaining : $34,017
William Villeneuve $77,500 (1)
Salary Remaining : $32,398
Sean Farrell $77,500 (1)
Salary Remaining : $32,398
Elias Petterssen (D) $77,500 (1)
Salary Remaining : $32,398
Total Farm Players24
Salary Commitment
Year 2025 : $2,597,667
Year 2026 : $821,542
Year 2027 : $88,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,597,667
Year 2026 : $821,542
Year 2027 : $88,667
Year 2028 : $0

Devils

Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 10000 - $940 - 9,672 - 96.72%
Level 2: 6000 - $900 - 6,000 - 100.00%
Level 3: 3000 - $899 - 3,000 - 100.00%
Level 4: 4000 - $898 - 4,000 - 100.00%
Luxury : 3000 - $999 - 2,384 - 79.46%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left17
Average Attendance - %25,056 - 96.37%
Average Income per Game$30,110,813
Year to Date Revenue$722,659,510

Expense

Pro Players Total Salaries$130,376,350
Farm Players Total Salaries$2,957,250
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,182,156
Farm Year To Date Expenses$3,079,283
Pro Salary Cap To Date$68,590,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$511,883,820
Pro Remaining Season Days49
Pro Expenses Per Days$1,094,803
Pro Estimated Expenses$53,645,347
Farm Remaining Season Days51
Farm Expenses Per Days$32,436
Farm Estimated Expenses$1,654,236
Estimated Season Expenses$55,299,583
Season Salary Cap$130,376,350
Estimate Under Maximum Salary Cap of $124,500,000-$5,876,350
Estimate Over Minimum Salary Cap of $82,000,000 $48,376,350
Current Bank Account$245,155,437
Projected Bank Account$701,739,674

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $4,083,333
Jack Eichel $10,000,000 (3)
-Salary Remaining : $4,083,333
Aaron Ekblad $8,569,000 (7)
-Salary Remaining : $3,499,008
J.J. Peterka $7,700,000 (5)
-Salary Remaining : $3,144,167
Juraj Slafkovsky $7,600,000 (8)
-Salary Remaining : $3,103,333
Dylan Guenther $7,142,875 (8)
-Salary Remaining : $2,916,674
Jaccob Slavin $6,750,000 (7)
-Salary Remaining : $2,756,250
Martin Necas $6,500,000 (1)
-Salary Remaining : $2,654,167
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $2,552,083
(SALAIRE RETENU ZIBANEJAD) $5,282,142 (1)
-Salary Remaining : $2,156,875
Jordan Binnington $5,100,000 (2)
-Salary Remaining : $2,082,500
Scott Niedermeyer $5,000,000 (5)
-Salary Remaining : $2,041,667
Brian Rafalski $5,000,000 (5)
-Salary Remaining : $2,041,667
Scott Stevens $5,000,000 (5)
-Salary Remaining : $2,041,667
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $2,041,667
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $1,674,167
J.T. Compher $3,833,333 (4)
-Salary Remaining : $1,565,278
Nicolas Roy (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $1,327,083
Brandon Saad $2,775,000 (3)
-Salary Remaining : $1,133,125
Joonas Korpisalo $2,499,000 (4)
-Salary Remaining : $1,020,425
Michael Bunting $2,475,000 (5)
-Salary Remaining : $1,010,625
Robby Fabbri $2,375,000 (3)
-Salary Remaining : $969,792
Jalen Chatfield $2,350,000 (3)
-Salary Remaining : $959,583
Artem Zub $2,300,000 (3)
-Salary Remaining : $939,167
Michael Amadio $1,975,000 (2)
-Salary Remaining : $806,458
Tyler Johnson $1,550,000 (1)
-Salary Remaining : $632,917
Total Pro Players26
Salary Commitment
Year 2025 : $130,376,350
Year 2026 : $112,044,208
Year 2027 : $104,969,208
Year 2028 : $77,819,208
Salary Average Commitment
Year 2025 : $121,126,351
Year 2026 : $102,794,209
Year 2027 : $95,719,209
Year 2028 : $68,569,209
Salary Cap with 1 Way Contract
Year 2025 : $130,376,350
Year 2026 : $112,044,208
Year 2027 : $104,969,208
Year 2028 : $77,819,208

Farm Players Salaries

Connor Zary $377,500 (3)
Salary Remaining : $157,807
Tyson Jost $245,000 (2)
Salary Remaining : $102,418
Colin Blackwell $233,750 (1)
Salary Remaining : $97,715
Jonathan Toews $222,500 (3)
Salary Remaining : $93,012
Nate Schmidt $200,000 (1)
Salary Remaining : $83,607
Akira Schmid $187,500 (2)
Salary Remaining : $78,381
Jake Bean $175,000 (1)
Salary Remaining : $73,156
Sammy Blais $175,000 (1)
Salary Remaining : $73,156
Jack Studnicka $150,000 (2)
Salary Remaining : $62,705
Samuel Ersson $147,500 (1)
Salary Remaining : $61,660
Daniil Tarasov $105,000 (1)
Salary Remaining : $43,893
Joe Vrbetic $100,000 (1)
Salary Remaining : $41,803
Jake Wise $100,000 (1)
Salary Remaining : $41,803
Jakub Lauko $100,000 (1)
Salary Remaining : $41,803
Klink Kostin $100,000 (1)
Salary Remaining : $41,803
Matt Rempe $97,500 (2)
Salary Remaining : $40,758
Artem Guryev $86,000 (1)
Salary Remaining : $35,951
Tyler Tucker $77,500 (2)
Salary Remaining : $32,398
Simon Lundmark $77,500 (2)
Salary Remaining : $32,398
Total Farm Players19
Salary Commitment
Year 2025 : $2,957,250
Year 2026 : $1,435,000
Year 2027 : $600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,954,750
Year 2026 : $1,432,500
Year 2027 : $600,000
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRoger Arena
Level 1: 9000 - $250 - 9,000 - 100.00%
Level 2: 7000 - $150 - 7,000 - 100.00%
Level 3: 4000 - $100 - 4,000 - 100.00%
Level 4: 5000 - $99 - 5,000 - 100.00%
Luxury : 1000 - $450 - 1,000 - 100.00%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %26,000 - 100.00%
Average Income per Game$10,160,540
Year to Date Revenue$254,013,500

Expense

Pro Players Total Salaries$102,135,500
Farm Players Total Salaries$3,738,900
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,792,670
Farm Year To Date Expenses$2,585,657
Pro Salary Cap To Date$60,206,019
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$162,568,640
Pro Remaining Season Days49
Pro Expenses Per Days$854,462
Pro Estimated Expenses$41,868,638
Farm Remaining Season Days51
Farm Expenses Per Days$38,843
Farm Estimated Expenses$1,980,993
Estimated Season Expenses$43,849,631
Season Salary Cap$102,135,500
Estimate Under Maximum Salary Cap of $124,500,000$22,364,500
Estimate Over Minimum Salary Cap of $82,000,000 $20,135,500
Current Bank Account$291,882,643
Projected Bank Account$410,601,652

Pro Players Salaries

Sam Bennett $10,000,000 (7)
-Salary Remaining : $4,083,333
Vladislav Gavrikov $9,000,000 (7)
-Salary Remaining : $3,675,000
Gabriel Landeskog $7,650,000 (4)
-Salary Remaining : $3,123,750
Erik Karlsson $7,000,000 (1)
-Salary Remaining : $2,858,333
Alex Killorn $7,000,000 (3)
-Salary Remaining : $2,858,333
Radko Gudas $6,200,000 (3)
-Salary Remaining : $2,531,667
Jason Zucker $6,000,000 (3)
-Salary Remaining : $2,450,000
Jake DeBrusk $5,500,000 (6)
-Salary Remaining : $2,245,833
Brenden Dillon $5,000,000 (3)
-Salary Remaining : $2,041,667
Teemu Selane $5,000,000 (5)
-Salary Remaining : $2,041,667
Damon Severson $4,000,000 (2)
-Salary Remaining : $1,633,333
Brendan Gallagher $4,000,000 (2)
-Salary Remaining : $1,633,333
Adam Lowry $3,825,000 (4)
-Salary Remaining : $1,561,875
Ryan Hartman $3,612,500 (2)
-Salary Remaining : $1,475,104
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $1,429,167
Sam Montembeault $3,150,000 (2)
-Salary Remaining : $1,286,250
Mathieu Joseph $2,950,000 (1)
-Salary Remaining : $1,204,583
Ilya Lyubushkin $2,499,000 (5)
-Salary Remaining : $1,020,425
Ilya Samsonov $2,499,000 (4)
-Salary Remaining : $1,020,425
Ilya Mikheyev $2,000,000 (1)
-Salary Remaining : $816,667
Jordan Martinook $1,750,000 (1)
-Salary Remaining : $714,583
Total Pro Players21
Salary Commitment
Year 2025 : $102,135,500
Year 2026 : $88,435,500
Year 2027 : $73,673,000
Year 2028 : $45,973,000
Salary Average Commitment
Year 2025 : $102,135,500
Year 2026 : $88,435,500
Year 2027 : $73,673,000
Year 2028 : $45,973,000
Salary Cap with 1 Way Contract
Year 2025 : $102,135,500
Year 2026 : $88,435,500
Year 2027 : $73,673,000
Year 2028 : $45,973,000

Farm Players Salaries

Christian Jaros $250,000 (2)
Salary Remaining : $104,508
Jesper Boqvist $249,900 (5)
Salary Remaining : $104,466
Spencer Stastney $200,000 (5)
Salary Remaining : $83,607
Kasperi Kapanen $200,000 (4)
Salary Remaining : $83,607
Jon Merrill $200,000 (1)
Salary Remaining : $83,607
Hunter McKown $199,750 (1)
Salary Remaining : $83,502
Adam Klapka $180,000 (3)
Salary Remaining : $75,246
Carl Grundstrom $180,000 (1)
Salary Remaining : $75,246
Denis Malgin $175,000 (1)
Salary Remaining : $73,156
Jesper Fast $170,000 (2)
Salary Remaining : $71,066
Gage Goncalves $120,000 (2)
Salary Remaining : $50,164
Leevi Merilainen $105,000 (1)
Salary Remaining : $43,893
Matthew Kessel $100,000 (3)
Salary Remaining : $41,803
Macklin Celebrini $97,500 (2)
Salary Remaining : $40,758
Jakub Dobes $96,500 (2)
Salary Remaining : $40,340
Ivan Miroshnichenko $95,000 (1)
Salary Remaining : $39,713
Will Smith $95,000 (2)
Salary Remaining : $39,713
Ryan Ufko $92,500 (2)
Salary Remaining : $38,668
Devin Kaplan $92,167 (2)
Salary Remaining : $38,529
Matthew Savoie $88,667 (2)
Salary Remaining : $37,066
Avery Hayes $88,500 (2)
Salary Remaining : $36,996
Samuel Hlavaj $87,500 (1)
Salary Remaining : $36,578
Evan Nause $86,417 (1)
Salary Remaining : $36,125
Brennan Othmann $86,333 (1)
Salary Remaining : $36,090
Danny Zhilkin $83,167 (1)
Salary Remaining : $34,766
Kaedan Korczak $82,500 (1)
Salary Remaining : $34,488
Colton Dach $82,500 (1)
Salary Remaining : $34,488
Bradly Nadeau $77,500 (1)
Salary Remaining : $32,398
Andreas Englund $77,500 (1)
Salary Remaining : $32,398
Total Farm Players29
Salary Commitment
Year 2025 : $3,738,901
Year 2026 : $2,120,734
Year 2027 : $929,900
Year 2028 : $649,900
Salary Average Commitment
Year 2025 : $3,738,901
Year 2026 : $2,120,734
Year 2027 : $929,900
Year 2028 : $649,900

Huskies



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Iamgold
Level 1: 8000 - $700 - 8,000 - 100.00%
Level 2: 7000 - $600 - 7,000 - 100.00%
Level 3: 3500 - $500 - 3,500 - 100.00%
Level 4: 5500 - $400 - 5,500 - 100.00%
Luxury : 2000 - $999 - 2,000 - 100.00%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %26,000 - 100.00%
Average Income per Game$20,472,400
Year to Date Revenue$511,810,000

Expense

Pro Players Total Salaries$110,222,499
Farm Players Total Salaries$2,336,249
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,331,579
Farm Year To Date Expenses$1,856,273
Pro Salary Cap To Date$63,148,268
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$327,558,400
Pro Remaining Season Days49
Pro Expenses Per Days$935,187
Pro Estimated Expenses$45,824,163
Farm Remaining Season Days51
Farm Expenses Per Days$23,248
Farm Estimated Expenses$1,185,648
Estimated Season Expenses$47,009,811
Season Salary Cap$110,222,499
Estimate Under Maximum Salary Cap of $124,500,000$14,277,501
Estimate Over Minimum Salary Cap of $82,000,000 $28,222,499
Current Bank Account-$207,158,362
Projected Bank Account$73,390,227

Pro Players Salaries

Nathan MacKinnon $12,600,000 (6)
-Salary Remaining : $5,145,000
Noah Dobson $9,500,000 (8)
-Salary Remaining : $3,879,167
Ryan McLeod $8,750,000 (7)
-Salary Remaining : $3,572,917
Tim Stützle $8,350,000 (6)
-Salary Remaining : $3,409,583
Ivan Barbashev $8,000,000 (7)
-Salary Remaining : $3,266,667
Jason Robertson $6,800,000 (2)
-Salary Remaining : $2,776,667
Taylor Hall $6,000,000 (1)
-Salary Remaining : $2,450,000
(SALAIRE RETENU HORVAT) $4,500,000 (1)
-Salary Remaining : $1,837,500
John Marino $4,500,000 (7)
-Salary Remaining : $1,837,500
Josh Manson $4,340,000 (2)
-Salary Remaining : $1,772,167
Nick Jensen $4,250,000 (3)
-Salary Remaining : $1,735,417
Will Borgen $3,900,000 (8)
-Salary Remaining : $1,592,500
Dan Vladar $3,500,000 (7)
-Salary Remaining : $1,429,167
Brandon Tanev $3,500,000 (7)
-Salary Remaining : $1,429,167
(SALAIRE RETENU CERNAK) $2,600,000 (2)
-Salary Remaining : $1,061,667
Noel Acciari $2,499,999 (6)
-Salary Remaining : $1,020,833
Matt Dumba $2,465,000 (3)
-Salary Remaining : $1,006,542
David Kampf $2,210,000 (2)
-Salary Remaining : $902,417
Ian Cole $2,125,000 (1)
-Salary Remaining : $867,708
Luke Glendening $2,125,000 (2)
-Salary Remaining : $867,708
Sean Walker $2,082,500 (1)
-Salary Remaining : $850,354
Tyler Kleven $1,600,000 (2)
-Salary Remaining : $653,333
Arturs Silovs $850,000 (1)
-Salary Remaining : $347,083
Jimmy Vesey $800,000 (1)
-Salary Remaining : $326,667
Sean Kuraly $800,000 (1)
-Salary Remaining : $326,667
Andrew Cogliano $800,000 (1)
-Salary Remaining : $326,667
Cayden Primeau $775,000 (1)
-Salary Remaining : $316,458
Total Pro Players27
Salary Commitment
Year 2025 : $110,222,499
Year 2026 : $91,489,999
Year 2027 : $71,814,999
Year 2028 : $65,099,999
Salary Average Commitment
Year 2025 : $110,222,499
Year 2026 : $91,489,999
Year 2027 : $71,814,999
Year 2028 : $65,099,999
Salary Cap with 1 Way Contract
Year 2025 : $110,222,499
Year 2026 : $91,489,999
Year 2027 : $71,814,999
Year 2028 : $65,099,999

Farm Players Salaries

Derek Ryan $150,000 (1)
Salary Remaining : $62,705
Stanislav Svozil $100,000 (3)
Salary Remaining : $41,803
Ivan Prosvetov $95,000 (1)
Salary Remaining : $39,713
Seamus Casey $95,000 (2)
Salary Remaining : $39,713
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $39,713
Jack Peart $92,500 (2)
Salary Remaining : $38,668
Jacob Fowler $92,333 (3)
Salary Remaining : $38,598
Aydar Suniev $92,333 (2)
Salary Remaining : $38,598
Jackson Blake $90,583 (1)
Salary Remaining : $37,867
William Trudeau $90,000 (7)
Salary Remaining : $37,623
Luca Cagnoni $89,500 (2)
Salary Remaining : $37,414
Luca Del Bel Belluz $89,167 (1)
Salary Remaining : $37,275
Jiri Kulich $88,667 (2)
Salary Remaining : $37,066
Simon Robertsson $86,750 (2)
Salary Remaining : $36,264
Brett Berard $86,750 (1)
Salary Remaining : $36,264
Zack Bolduc $86,333 (1)
Salary Remaining : $36,090
David Spacek $86,250 (1)
Salary Remaining : $36,055
Owen Beck $85,333 (2)
Salary Remaining : $35,672
Jakub Dvorak $84,000 (3)
Salary Remaining : $35,115
Elias Salomonsson $81,500 (2)
Salary Remaining : $34,070
Vincent Iorio $81,417 (1)
Salary Remaining : $34,035
Felix Unger Sörum $80,333 (3)
Salary Remaining : $33,582
Cal Clutterbuck $80,000 (1)
Salary Remaining : $33,443
Spencer Martin $80,000 (1)
Salary Remaining : $33,443
Markus Granlund $80,000 (1)
Salary Remaining : $33,443
Michael Benning $77,500 (1)
Salary Remaining : $32,398
Total Farm Players26
Salary Commitment
Year 2025 : $2,336,249
Year 2026 : $1,253,249
Year 2027 : $446,666
Year 2028 : $90,000
Salary Average Commitment
Year 2025 : $2,336,249
Year 2026 : $1,253,249
Year 2027 : $446,666
Year 2028 : $90,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $900 - 7,000 - 100.00%
Level 2: 6000 - $800 - 6,000 - 100.00%
Level 3: 6000 - $625 - 5,995 - 99.91%
Level 4: 5000 - $600 - 5,000 - 100.00%
Luxury : 2000 - $999 - 2,000 - 100.00%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %25,995 - 99.98%
Average Income per Game$25,797,980
Year to Date Revenue$644,949,501

Expense

Pro Players Total Salaries$121,294,000
Farm Players Total Salaries$4,490,234
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,198,849
Farm Year To Date Expenses$2,934,672
Pro Salary Cap To Date$72,607,156
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$412,767,681
Pro Remaining Season Days49
Pro Expenses Per Days$1,019,117
Pro Estimated Expenses$49,936,733
Farm Remaining Season Days51
Farm Expenses Per Days$45,002
Farm Estimated Expenses$2,295,102
Estimated Season Expenses$52,231,835
Season Salary Cap$121,294,000
Estimate Under Maximum Salary Cap of $124,500,000$3,206,000
Estimate Over Minimum Salary Cap of $82,000,000 $39,294,000
Current Bank Account$295,397,035
Projected Bank Account$655,932,881

Pro Players Salaries

Ivan Provorov $12,125,000 (7)
-Salary Remaining : $4,951,042
J.T. Miller $10,500,000 (7)
-Salary Remaining : $4,287,500
Mark Stone $9,500,000 (2)
-Salary Remaining : $3,879,167
Matt Duchene $8,000,000 (1)
-Salary Remaining : $3,266,667
Ryan McDonagh $6,750,000 (1)
-Salary Remaining : $2,756,250
Jonas Brodin (1 Way Contract) $6,612,500 (4)
-Salary Remaining : $2,700,104
Bryan Rust $6,200,000 (2)
-Salary Remaining : $2,531,667
Colton Parayko $6,100,000 (4)
-Salary Remaining : $2,490,833
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $2,450,000
Jonathan Marchessault $6,000,000 (6)
-Salary Remaining : $2,450,000
Jared Spurgeon $5,950,000 (1)
-Salary Remaining : $2,429,583
Chandler Stephenson $5,525,000 (6)
-Salary Remaining : $2,256,042
Ryan Donato $5,500,000 (8)
-Salary Remaining : $2,245,833
Jesper Bratt $5,482,500 (1)
-Salary Remaining : $2,238,688
Cam Talbot $5,100,000 (3)
-Salary Remaining : $2,082,500
Luc Robitaille $5,000,000 (5)
-Salary Remaining : $2,041,667
Jamie Benn $5,000,000 (4)
-Salary Remaining : $2,041,667
Brent Burns $2,499,000 (3)
-Salary Remaining : $1,020,425
Scott Wedgewood $1,750,000 (2)
-Salary Remaining : $714,583
Marcus Johansson $1,700,000 (2)
-Salary Remaining : $694,167
Total Pro Players20
Salary Commitment
Year 2025 : $121,294,000
Year 2026 : $89,111,500
Year 2027 : $69,961,500
Year 2028 : $62,362,500
Salary Average Commitment
Year 2025 : $121,294,000
Year 2026 : $89,111,500
Year 2027 : $69,961,500
Year 2028 : $62,362,500
Salary Cap with 1 Way Contract
Year 2025 : $121,294,000
Year 2026 : $89,111,500
Year 2027 : $69,961,500
Year 2028 : $62,362,500

Farm Players Salaries

Daniil Miromanov $254,750 (1)
Salary Remaining : $106,494
Pontus Holmberg $249,900 (5)
Salary Remaining : $104,466
Lars Eller $249,900 (3)
Salary Remaining : $104,466
Jordan Harris $249,900 (5)
Salary Remaining : $104,466
Luke Kunin $249,900 (5)
Salary Remaining : $104,466
Jan Jenik $246,500 (1)
Salary Remaining : $103,045
Nick Blankenburg $240,000 (4)
Salary Remaining : $100,328
Connor Clifton $221,667 (4)
Salary Remaining : $92,664
Pheonix Copley $199,750 (1)
Salary Remaining : $83,502
Taylor Raddysh $150,000 (2)
Salary Remaining : $62,705
Ivan Ivan $150,000 (3)
Salary Remaining : $62,705
Oskar Bäck $150,000 (3)
Salary Remaining : $62,705
Drew O'Connor $150,000 (2)
Salary Remaining : $62,705
Brandon Bussi $150,000 (3)
Salary Remaining : $62,705
Ty Emberson $130,000 (2)
Salary Remaining : $54,344
Emil Lilleberg $125,000 (2)
Salary Remaining : $52,254
Brett Leason $100,000 (2)
Salary Remaining : $41,803
Victor Mancini $100,000 (3)
Salary Remaining : $41,803
Nils Aman $100,000 (2)
Salary Remaining : $41,803
David Gustafsson $100,000 (3)
Salary Remaining : $41,803
Georgii Merkulov $90,000 (2)
Salary Remaining : $37,623
Yan Kuznetsov $90,000 (2)
Salary Remaining : $37,623
Braeden Bowman $90,000 (2)
Salary Remaining : $37,623
Isaac Belliveau $87,500 (1)
Salary Remaining : $36,578
Max Szuber $85,917 (1)
Salary Remaining : $35,916
Jesper Vikman $85,800 (1)
Salary Remaining : $35,867
Sasha Pastujov $82,500 (1)
Salary Remaining : $34,488
Nikita Nesterenko $78,750 (2)
Salary Remaining : $32,920
Valtteri Puustinen $77,500 (1)
Salary Remaining : $32,398
Adam Beckman $77,500 (1)
Salary Remaining : $32,398
Rory Kerins $77,500 (1)
Salary Remaining : $32,398
Total Farm Players31
Salary Commitment
Year 2025 : $4,490,234
Year 2026 : $3,215,017
Year 2027 : $2,111,267
Year 2028 : $1,211,367
Salary Average Commitment
Year 2025 : $4,490,234
Year 2026 : $3,215,017
Year 2027 : $2,111,267
Year 2028 : $1,211,367

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 8000 - $500 - 8,000 - 100.00%
Level 2: 7000 - $400 - 7,000 - 100.00%
Level 3: 3500 - $300 - 3,500 - 100.00%
Level 4: 5500 - $250 - 5,500 - 100.00%
Luxury : 2000 - $999 - 2,000 - 100.00%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %26,000 - 100.00%
Average Income per Game$14,589,900
Year to Date Revenue$364,747,500

Expense

Pro Players Total Salaries$106,095,712
Farm Players Total Salaries$3,532,251
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,569,860
Farm Year To Date Expenses$2,273,601
Pro Salary Cap To Date$65,978,210
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$233,438,400
Pro Remaining Season Days49
Pro Expenses Per Days$892,464
Pro Estimated Expenses$43,730,736
Farm Remaining Season Days51
Farm Expenses Per Days$37,150
Farm Estimated Expenses$1,894,650
Estimated Season Expenses$45,625,386
Season Salary Cap$106,095,712
Estimate Under Maximum Salary Cap of $124,500,000$18,404,288
Estimate Over Minimum Salary Cap of $82,000,000 $24,095,712
Current Bank Account$999,080,908
Projected Bank Account$1,186,893,922

Pro Players Salaries

Timo Meier $8,800,000 (6)
-Salary Remaining : $3,593,333
Brock Faber $8,500,000 (8)
-Salary Remaining : $3,470,833
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $3,266,667
Valeri Nichushkin $7,820,000 (4)
-Salary Remaining : $3,193,167
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $2,654,167
Jordan Eberle $5,100,000 (1)
-Salary Remaining : $2,082,500
Ryan Strome $5,100,000 (3)
-Salary Remaining : $2,082,500
Radek Bonk $5,000,000 (5)
-Salary Remaining : $2,041,667
Jeff Skinner $5,000,000 (3)
-Salary Remaining : $2,041,667
Jake McCabe $5,000,000 (2)
-Salary Remaining : $2,041,667
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $1,847,708
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $1,750,000
Tony DeAngelo $4,250,000 (1)
-Salary Remaining : $1,735,417
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $1,378,125
Ridly Greig $3,250,000 (4)
-Salary Remaining : $1,327,083
Nicholas Paul $2,720,000 (4)
-Salary Remaining : $1,110,667
Vladislav Namestnikov $2,499,999 (3)
-Salary Remaining : $1,020,833
Alexander Kerfoot $2,380,000 (3)
-Salary Remaining : $971,833
Alex Wennberg $2,380,000 (3)
-Salary Remaining : $971,833
Evan Rodrigues $2,380,000 (3)
-Salary Remaining : $971,833
Petr Mrazek $2,129,999 (1)
-Salary Remaining : $869,750
Antti Raanta $2,000,000 (1)
-Salary Remaining : $816,667
Pyotr Kochetkov $2,000,000 (2)
-Salary Remaining : $816,667
Calvin de Haan $775,000 (1)
-Salary Remaining : $316,458
Alexis Lafrenière $775,000 (1)
-Salary Remaining : $316,458
Gustav Lindstrom $775,000 (1)
-Salary Remaining : $316,458
Conor Timmins $775,000 (1)
-Salary Remaining : $316,458
Total Pro Players27
Salary Commitment
Year 2025 : $106,095,712
Year 2026 : $89,515,713
Year 2027 : $82,515,713
Year 2028 : $43,750,714
Salary Average Commitment
Year 2025 : $106,070,712
Year 2026 : $89,515,713
Year 2027 : $82,515,713
Year 2028 : $43,750,714
Salary Cap with 1 Way Contract
Year 2025 : $106,095,712
Year 2026 : $89,515,713
Year 2027 : $82,515,713
Year 2028 : $43,750,714

Farm Players Salaries

Ville Husso $447,000 (2)
Salary Remaining : $186,861
Matias Maccelli $342,500 (1)
Salary Remaining : $143,176
Andreas Athanasiou $280,000 (3)
Salary Remaining : $117,049
Adam Boqvist $260,000 (1)
Salary Remaining : $108,689
Ryan Johansen $250,000 (3)
Salary Remaining : $104,508
Curtis Lazar $100,000 (2)
Salary Remaining : $41,803
Mark Jankowski $95,000 (2)
Salary Remaining : $39,713
Matvei Michkov $95,000 (2)
Salary Remaining : $39,713
Tristan Broz $92,500 (2)
Salary Remaining : $38,668
Jacob Bryson $90,000 (1)
Salary Remaining : $37,623
Andrew Poturalski $90,000 (1)
Salary Remaining : $37,623
Chaz Lucius $89,417 (1)
Salary Remaining : $37,379
Alexander Holtz $89,417 (2)
Salary Remaining : $37,379
Jani Nyman $89,167 (2)
Salary Remaining : $37,275
Caedan Bankier $86,750 (1)
Salary Remaining : $36,264
Alex Jefferies $86,750 (1)
Salary Remaining : $36,264
Max McCue $85,833 (2)
Salary Remaining : $35,881
Josh Bloom $83,667 (1)
Salary Remaining : $34,975
Zayde Wisdom $79,750 (1)
Salary Remaining : $33,338
Vasili Ponomarev $79,500 (1)
Salary Remaining : $33,234
Josh Brown $77,500 (1)
Salary Remaining : $32,398
Adam Mascherin $77,500 (2)
Salary Remaining : $32,398
Julien Gauthier $77,500 (1)
Salary Remaining : $32,398
Cal Foote $77,500 (1)
Salary Remaining : $32,398
Max Pacioretty $77,500 (1)
Salary Remaining : $32,398
Michael Milne $77,500 (1)
Salary Remaining : $32,398
Raphael Lavoie $77,500 (1)
Salary Remaining : $32,398
Kailer Yamamoto $77,500 (1)
Salary Remaining : $32,398
Total Farm Players28
Salary Commitment
Year 2025 : $3,532,251
Year 2026 : $1,701,417
Year 2027 : $530,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,532,251
Year 2026 : $1,701,417
Year 2027 : $530,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8500 - $900 - 8,500 - 100.00%
Level 2: 6500 - $800 - 6,500 - 100.00%
Level 3: 4500 - $750 - 4,497 - 99.93%
Level 4: 4500 - $700 - 4,500 - 100.00%
Luxury : 2000 - $999 - 2,000 - 100.00%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %25,997 - 99.99%
Average Income per Game$27,781,780
Year to Date Revenue$694,544,500

Expense

Pro Players Total Salaries$105,698,689
Farm Players Total Salaries$2,831,833
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,904,172
Farm Year To Date Expenses$2,445,605
Pro Salary Cap To Date$63,312,460
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$444,508,480
Pro Remaining Season Days49
Pro Expenses Per Days$889,156
Pro Estimated Expenses$43,568,644
Farm Remaining Season Days51
Farm Expenses Per Days$35,507
Farm Estimated Expenses$1,810,857
Estimated Season Expenses$45,379,501
Season Salary Cap$105,698,689
Estimate Under Maximum Salary Cap of $124,500,000$18,801,311
Estimate Over Minimum Salary Cap of $82,000,000 $23,698,689
Current Bank Account$423,458,028
Projected Bank Account$822,587,007

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $3,879,167
Tomas Hertl (1 Way Contract) $8,925,000 (5)
-Salary Remaining : $3,644,375
John Tavares $8,000,000 (3)
-Salary Remaining : $3,266,667
Morgan Rielly (1 Way Contract) $7,650,000 (5)
-Salary Remaining : $3,123,750
Tyler Seguin $7,500,000 (3)
-Salary Remaining : $3,062,500
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $2,916,667
Troy Terry $7,000,000 (5)
-Salary Remaining : $2,858,333
MacKenzie Weegar (1 Way Contract) $6,970,000 (5)
-Salary Remaining : $2,846,083
Josh Morrissey $6,250,000 (3)
-Salary Remaining : $2,552,083
Vincent Lecavalier $5,000,000 (5)
-Salary Remaining : $2,041,667
Martin St-Louis $5,000,000 (5)
-Salary Remaining : $2,041,667
Roberto Bissonette $5,000,000 (6)
-Salary Remaining : $2,041,667
Dylan Strome $5,000,000 (3)
-Salary Remaining : $2,041,667
Devon Toews $4,250,000 (2)
-Salary Remaining : $1,735,417
Anton Forsberg $2,499,999 (3)
-Salary Remaining : $1,020,833
Mike Matheson $2,380,000 (1)
-Salary Remaining : $971,833
Jacob Middleton $2,337,500 (1)
-Salary Remaining : $954,479
Nic Dowd $2,210,000 (1)
-Salary Remaining : $902,417
Joey Daccord $1,583,333 (1)
-Salary Remaining : $646,528
Derek Grant $1,500,000 (1)
-Salary Remaining : $612,500
Total Pro Players20
Salary Commitment
Year 2025 : $105,698,689
Year 2026 : $88,544,999
Year 2027 : $74,794,999
Year 2028 : $45,545,000
Salary Average Commitment
Year 2025 : $99,875,772
Year 2026 : $82,722,082
Year 2027 : $69,326,249
Year 2028 : $45,545,000
Salary Cap with 1 Way Contract
Year 2025 : $105,698,689
Year 2026 : $88,544,999
Year 2027 : $74,794,999
Year 2028 : $45,545,000

Farm Players Salaries

Jesperi Kotkaniemi $482,000 (5)
Salary Remaining : $201,492
Nils Hoglander $370,000 (4)
Salary Remaining : $154,672
Barclay Goodrow $240,000 (2)
Salary Remaining : $100,328
Yaroslav Askarov $200,000 (2)
Salary Remaining : $83,607
Steven Lorentz $160,000 (3)
Salary Remaining : $66,885
Logan Stanley $125,000 (1)
Salary Remaining : $52,254
Sam Lafferty $119,000 (1)
Salary Remaining : $49,746
Brad Lambert $116,833 (1)
Salary Remaining : $48,840
Jake Christiansen $100,000 (3)
Salary Remaining : $41,803
Corson Ceulemans $92,500 (1)
Salary Remaining : $38,668
Kyle Masters $87,500 (1)
Salary Remaining : $36,578
Matthew Poitras $87,000 (1)
Salary Remaining : $36,369
Justin Ertel $86,750 (2)
Salary Remaining : $36,264
Gavin Hayes $86,500 (2)
Salary Remaining : $36,160
Harrison Brunicke $84,583 (3)
Salary Remaining : $35,359
Dennis Hildeby $84,167 (3)
Salary Remaining : $35,184
Ronnie Attard $77,500 (1)
Salary Remaining : $32,398
Daemon Hunt $77,500 (1)
Salary Remaining : $32,398
Nathan Legare $77,500 (1)
Salary Remaining : $32,398
Marc Del Gaizo $77,500 (1)
Salary Remaining : $32,398
Total Farm Players20
Salary Commitment
Year 2025 : $2,831,833
Year 2026 : $1,894,000
Year 2027 : $1,280,750
Year 2028 : $852,000
Salary Average Commitment
Year 2025 : $2,831,833
Year 2026 : $1,894,000
Year 2027 : $1,280,750
Year 2028 : $852,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $999 - 6,000 - 100.00%
Level 2: 5000 - $998 - 5,000 - 100.00%
Level 3: 2000 - $997 - 2,000 - 100.00%
Level 4: 4000 - $996 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 200.00%

Income

Home Games Left15
Average Attendance - %18,000 - 100.00%
Average Income per Game$23,349,300
Year to Date Revenue$607,081,800

Expense

Pro Players Total Salaries$88,483,833
Farm Players Total Salaries$2,943,334
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,297,500
Pro Year To Date Expenses$53,239,498
Farm Year To Date Expenses$2,246,090
Pro Salary Cap To Date$52,647,794
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$350,239,500
Pro Remaining Season Days49
Pro Expenses Per Days$745,699
Pro Estimated Expenses$36,539,251
Farm Remaining Season Days51
Farm Expenses Per Days$32,322
Farm Estimated Expenses$1,648,422
Estimated Season Expenses$38,187,673
Season Salary Cap$89,781,333
Estimate Under Maximum Salary Cap of $124,500,000$34,718,667
Estimate Over Minimum Salary Cap of $82,000,000 $7,781,333
Current Bank Account$830,225,599
Projected Bank Account$1,142,277,426

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $5,410,417
Elias Pettersson $7,352,500 (1)
-Salary Remaining : $3,002,271
Adam Pelech $6,400,000 (5)
-Salary Remaining : $2,613,333
Jacob Markstrom $6,000,000 (1)
-Salary Remaining : $2,450,000
Brett Pesce $5,500,000 (4)
-Salary Remaining : $2,245,833
Christian Dvorak $5,500,000 (3)
-Salary Remaining : $2,245,833
Teuvo Teravainen $5,500,000 (4)
-Salary Remaining : $2,245,833
Wayne Gretzky $5,000,000 (5)
-Salary Remaining : $2,041,667
Yanni Gourde $5,000,000 (2)
-Salary Remaining : $2,041,667
Drake Batherson $4,975,000 (2)
-Salary Remaining : $2,031,458
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $1,633,333
Nikita Zadorov $3,555,000 (1)
-Salary Remaining : $1,451,625
Anthony Duclair $3,500,000 (3)
-Salary Remaining : $1,429,167
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $1,225,000
Frederick Gaudreau $2,100,000 (1)
-Salary Remaining : $857,500
Alexandre Carrier $2,088,000 (1)
-Salary Remaining : $852,600
Corey Perry $2,000,000 (1)
-Salary Remaining : $816,667
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $408,333
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $408,333
Michael McCarron $900,000 (1)
-Salary Remaining : $367,500
William Eklund $863,333 (1)
-Salary Remaining : $352,528
Total Pro Players21
Salary Commitment
Year 2025 : $88,483,833
Year 2026 : $61,625,000
Year 2027 : $47,650,000
Year 2028 : $22,400,000
Salary Average Commitment
Year 2025 : $88,795,833
Year 2026 : $61,625,000
Year 2027 : $47,650,000
Year 2028 : $22,400,000
Salary Cap with 1 Way Contract
Year 2025 : $88,483,833
Year 2026 : $61,625,000
Year 2027 : $47,650,000
Year 2028 : $22,400,000

Farm Players Salaries

Evander Kane $512,500 (1)
Salary Remaining : $214,242
Vincent Desharnais $200,000 (1)
Salary Remaining : $83,607
Jordan Spence $150,000 (1)
Salary Remaining : $62,705
Justin Brazeau $150,000 (2)
Salary Remaining : $62,705
Nicolas Aube-Kubel $150,000 (1)
Salary Remaining : $62,705
Vitek Vanecek $145,000 (2)
Salary Remaining : $60,615
Brayden Pachal $118,750 (2)
Salary Remaining : $49,641
Vasily Podkolzin $100,000 (1)
Salary Remaining : $41,803
Max Jones $100,000 (1)
Salary Remaining : $41,803
Darren Raddysh $100,000 (1)
Salary Remaining : $41,803
Tristan Lennox $86,750 (1)
Salary Remaining : $36,264
Ondrej Becher $86,500 (2)
Salary Remaining : $36,160
Tristan Luneau $86,500 (2)
Salary Remaining : $36,160
Chase Stillman $86,333 (1)
Salary Remaining : $36,090
Nick Cousins $85,000 (1)
Salary Remaining : $35,533
Louis Crevier $85,000 (2)
Salary Remaining : $35,533
Tomas Nosek $80,000 (1)
Salary Remaining : $33,443
Jonny Brodzinski $78,500 (1)
Salary Remaining : $32,816
Michael Carcone $77,500 (1)
Salary Remaining : $32,398
Kaapo Kähkönen $77,500 (1)
Salary Remaining : $32,398
Kyle MacLean $77,500 (1)
Salary Remaining : $32,398
Patrik Nemeth $77,500 (1)
Salary Remaining : $32,398
T.J. Brodie $77,500 (1)
Salary Remaining : $32,398
Nikita Alexandrov $77,500 (1)
Salary Remaining : $32,398
Jesse Puljujarvi $77,500 (1)
Salary Remaining : $32,398
Total Farm Players25
Salary Commitment
Year 2025 : $2,943,333
Year 2026 : $671,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,943,333
Year 2026 : $671,750
Year 2027 : $0
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7900 - $999 - 7,900 - 100.00%
Level 2: 5500 - $998 - 5,500 - 100.00%
Level 3: 4000 - $997 - 3,707 - 92.68%
Level 4: 4000 - $996 - 4,000 - 100.00%
Luxury : 1100 - $999 - 1,100 - 100.00%
Total Capacity :22500
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %22,207 - 98.70%
Average Income per Game$28,807,843
Year to Date Revenue$720,196,068

Expense

Pro Players Total Salaries$116,627,569
Farm Players Total Salaries$2,120,983
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,341,385
Farm Year To Date Expenses$2,656,375
Pro Salary Cap To Date$68,749,677
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$460,925,484
Pro Remaining Season Days49
Pro Expenses Per Days$980,230
Pro Estimated Expenses$48,031,270
Farm Remaining Season Days51
Farm Expenses Per Days$37,877
Farm Estimated Expenses$1,931,727
Estimated Season Expenses$49,962,997
Season Salary Cap$116,627,569
Estimate Under Maximum Salary Cap of $124,500,000$7,872,431
Estimate Over Minimum Salary Cap of $82,000,000 $34,627,569
Current Bank Account$416,295,630
Projected Bank Account$827,258,117

Pro Players Salaries

Connor Hellebuyck (Out of Payroll) $12,500,000 (5)
-Salary Remaining : $5,104,167
Drew Doughty $9,000,000 (6)
-Salary Remaining : $3,675,000
Oliver Ekman-Larsson $8,250,000 (2)
-Salary Remaining : $3,368,750
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $3,266,667
Cole Caufield $7,850,000 (6)
-Salary Remaining : $3,205,417
Nick Suzuki $7,640,000 (2)
-Salary Remaining : $3,119,667
Gabriel Vilardi $7,500,000 (6)
-Salary Remaining : $3,062,500
Noah Hanifin $7,350,000 (7)
-Salary Remaining : $3,001,250
Dylan Cozens $7,100,000 (5)
-Salary Remaining : $2,899,167
Hampus Lindholm $6,800,000 (3)
-Salary Remaining : $2,776,667
Casey Mittelstadt $5,750,000 (2)
-Salary Remaining : $2,347,917
Travis Konecny $5,500,000 (1)
-Salary Remaining : $2,245,833
Shayne Gostisbehere $5,500,000 (2)
-Salary Remaining : $2,245,833
Fabian Zetterlund $4,275,000 (3)
-Salary Remaining : $1,745,625
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $1,531,250
Tanner Pearson $3,500,000 (1)
-Salary Remaining : $1,429,167
(RACHAT ZACH PARISE) $2,512,569 (4)
-Salary Remaining : $1,025,966
Filip Zadina $1,100,000 (1)
-Salary Remaining : $449,167
Connor Dewar $1,100,000 (1)
-Salary Remaining : $449,167
Hendrix Lapierre $850,000 (1)
-Salary Remaining : $347,083
Jake Evans $800,000 (1)
-Salary Remaining : $326,667
Total Pro Players21
Salary Commitment
Year 2025 : $116,627,569
Year 2026 : $92,027,569
Year 2027 : $64,887,569
Year 2028 : $53,812,569
Salary Average Commitment
Year 2025 : $116,627,569
Year 2026 : $92,027,569
Year 2027 : $64,887,569
Year 2028 : $53,812,569
Salary Cap with 1 Way Contract
Year 2025 : $116,627,569
Year 2026 : $92,027,569
Year 2027 : $64,887,569
Year 2028 : $53,812,569

Farm Players Salaries

Philip Broberg $458,000 (1)
Salary Remaining : $191,459
Miles Wood $250,000 (4)
Salary Remaining : $104,508
Jesper Wallstedt $220,000 (2)
Salary Remaining : $91,967
Stian Solberg $94,200 (3)
Salary Remaining : $39,379
Konsta Helenius $94,200 (3)
Salary Remaining : $39,379
Oliver Kapanen $92,500 (2)
Salary Remaining : $38,668
Kevin Korchinski $91,833 (1)
Salary Remaining : $38,389
Pavel Mintyukov $91,833 (1)
Salary Remaining : $38,389
Simon Edvinsson $89,417 (1)
Salary Remaining : $37,379
Joel Blomqvist $88,667 (1)
Salary Remaining : $37,066
Ryan Winterton $82,833 (1)
Salary Remaining : $34,627
Jonah Gadjovich $80,000 (1)
Salary Remaining : $33,443
Sam Honzek $77,500 (1)
Salary Remaining : $32,398
Mackie Samoskevich $77,500 (1)
Salary Remaining : $32,398
Calle Clang $77,500 (1)
Salary Remaining : $32,398
Mads Sogaard $77,500 (1)
Salary Remaining : $32,398
Victor Soderstrom $77,500 (1)
Salary Remaining : $32,398
Total Farm Players17
Salary Commitment
Year 2025 : $2,120,983
Year 2026 : $750,900
Year 2027 : $438,400
Year 2028 : $250,000
Salary Average Commitment
Year 2025 : $2,120,983
Year 2026 : $750,900
Year 2027 : $438,400
Year 2028 : $250,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6500 - $550 - 6,500 - 100.00%
Level 2: 5500 - $400 - 5,500 - 100.00%
Level 3: 3000 - $300 - 3,000 - 100.00%
Level 4: 4500 - $200 - 4,500 - 100.00%
Luxury : 1500 - $850 - 1,500 - 100.00%
Total Capacity :21000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %21,000 - 100.00%
Average Income per Game$11,505,000
Year to Date Revenue$287,625,000

Expense

Pro Players Total Salaries$112,590,714
Farm Players Total Salaries$3,803,850
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,207,819
Farm Year To Date Expenses$2,493,111
Pro Salary Cap To Date$66,616,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$184,080,000
Pro Remaining Season Days49
Pro Expenses Per Days$946,589
Pro Estimated Expenses$46,382,861
Farm Remaining Season Days51
Farm Expenses Per Days$35,277
Farm Estimated Expenses$1,799,127
Estimated Season Expenses$48,181,988
Season Salary Cap$112,590,714
Estimate Under Maximum Salary Cap of $124,500,000$11,909,286
Estimate Over Minimum Salary Cap of $82,000,000 $30,590,714
Current Bank Account$801,142,246
Projected Bank Account$937,040,258

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
-Salary Remaining : $4,754,167
Sebastian Aho $9,750,000 (3)
-Salary Remaining : $3,981,250
Jakob Chychrun $9,000,000 (8)
-Salary Remaining : $3,675,000
Mackenzie Blackwood (Out of Payroll) $8,500,000 (7)
-Salary Remaining : $3,470,833
Kyle Connor $7,142,857 (1)
-Salary Remaining : $2,916,667
Matt Coronato $6,500,000 (7)
-Salary Remaining : $2,654,167
Claude Giroux $6,500,000 (1)
-Salary Remaining : $2,654,167
William Karlsson $5,900,000 (2)
-Salary Remaining : $2,409,167
Darcy Kuemper $5,780,000 (3)
-Salary Remaining : $2,360,167
Oliver Bjorkstrand $5,750,000 (1)
-Salary Remaining : $2,347,917
Cam York $5,150,000 (5)
-Salary Remaining : $2,102,917
Adam Larsson $5,000,000 (2)
-Salary Remaining : $2,041,667
Tom Wilson $4,500,000 (1)
-Salary Remaining : $1,837,500
David Perron $4,350,000 (2)
-Salary Remaining : $1,776,250
Olli Määttä $4,250,000 (2)
-Salary Remaining : $1,735,417
Mikey Anderson $4,125,000 (6)
-Salary Remaining : $1,684,375
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $1,225,000
Sam Steel $2,100,000 (2)
-Salary Remaining : $857,500
Joel Kiviranta $1,950,000 (3)
-Salary Remaining : $796,250
Jackson LaCombe $925,000 (1)
-Salary Remaining : $377,708
Erik Brannstrom $775,000 (1)
-Salary Remaining : $316,458
Total Pro Players21
Salary Commitment
Year 2025 : $112,590,714
Year 2026 : $75,355,000
Year 2027 : $50,755,000
Year 2028 : $33,275,000
Salary Average Commitment
Year 2025 : $112,590,714
Year 2026 : $75,355,000
Year 2027 : $50,755,000
Year 2028 : $33,275,000
Salary Cap with 1 Way Contract
Year 2025 : $112,590,714
Year 2026 : $75,355,000
Year 2027 : $50,755,000
Year 2028 : $33,275,000

Farm Players Salaries

Alex Vlasic $460,000 (5)
Salary Remaining : $192,295
Dmitri Voronkov $417,500 (2)
Salary Remaining : $174,529
Jeff Petry $249,900 (2)
Salary Remaining : $104,466
Tommy Novak $249,900 (4)
Salary Remaining : $104,466
Nico Sturm $249,900 (2)
Salary Remaining : $104,466
Zemgus Girgensons $249,900 (2)
Salary Remaining : $104,466
Danton Heinen $235,000 (2)
Salary Remaining : $98,238
Brandon Duhaime $235,000 (3)
Salary Remaining : $98,238
Justin Barron $115,000 (1)
Salary Remaining : $48,074
Drew Helleson $110,000 (2)
Salary Remaining : $45,984
Sam Carrick $100,000 (1)
Salary Remaining : $41,803
Eric Comrie $95,000 (2)
Salary Remaining : $39,713
Cam Lund $94,167 (2)
Salary Remaining : $39,365
Drew Commesso $92,500 (1)
Salary Remaining : $38,668
Jonathan Lekkerimäki $91,833 (2)
Salary Remaining : $38,389
Luke Tuch $91,250 (1)
Salary Remaining : $38,145
Landon Slaggert $90,000 (2)
Salary Remaining : $37,623
Ryder Rolston $89,500 (1)
Salary Remaining : $37,414
Cameron Whitehead $87,500 (2)
Salary Remaining : $36,578
Dylan Gambrell $84,167 (1)
Salary Remaining : $35,184
Anton Wahlberg $83,333 (3)
Salary Remaining : $34,836
Shane Bowers $77,500 (1)
Salary Remaining : $32,398
Scott Perunovich $77,500 (1)
Salary Remaining : $32,398
Calen Addison $77,500 (1)
Salary Remaining : $32,398
Total Farm Players24
Salary Commitment
Year 2025 : $3,803,850
Year 2026 : $2,998,933
Year 2027 : $1,028,233
Year 2028 : $709,900
Salary Average Commitment
Year 2025 : $3,803,850
Year 2026 : $2,998,933
Year 2027 : $1,028,233
Year 2028 : $709,900

Prédateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 8000 - $820 - 8,000 - 100.00%
Level 2: 7000 - $819 - 7,000 - 100.00%
Level 3: 5000 - $818 - 4,561 - 91.21%
Level 4: 5000 - $817 - 5,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %25,561 - 98.31%
Average Income per Game$27,437,184
Year to Date Revenue$685,929,603

Expense

Pro Players Total Salaries$108,096,708
Farm Players Total Salaries$1,672,473
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,635,142
Farm Year To Date Expenses$1,552,662
Pro Salary Cap To Date$63,747,642
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$438,994,946
Pro Remaining Season Days49
Pro Expenses Per Days$913,306
Pro Estimated Expenses$44,751,994
Farm Remaining Season Days51
Farm Expenses Per Days$21,906
Farm Estimated Expenses$1,117,206
Estimated Season Expenses$45,869,200
Season Salary Cap$108,096,708
Estimate Under Maximum Salary Cap of $124,500,000$16,403,292
Estimate Over Minimum Salary Cap of $82,000,000 $26,096,708
Current Bank Account$1,054,153,887
Projected Bank Account$1,447,279,633

Pro Players Salaries

Jonathan Huberdeau $9,775,000 (5)
-Salary Remaining : $3,991,458
Luke Hughes $9,000,000 (7)
-Salary Remaining : $3,675,000
Pierre-Luc Dubois $8,500,000 (6)
-Salary Remaining : $3,470,833
Matthew Tkachuk $8,125,000 (5)
-Salary Remaining : $3,317,708
Seth Jones $8,075,000 (4)
-Salary Remaining : $3,297,292
Max Domi $6,240,875 (3)
-Salary Remaining : $2,548,357
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $2,347,917
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $2,245,833
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $1,857,917
Ryan Pulock $4,250,000 (3)
-Salary Remaining : $1,735,417
Patrick Kane $4,037,500 (2)
-Salary Remaining : $1,648,646
Alex Newhook $2,900,000 (2)
-Salary Remaining : $1,184,167
Dillon Dube $2,760,000 (3)
-Salary Remaining : $1,127,000
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $1,082,083
Stuart Skinner $2,600,000 (1)
-Salary Remaining : $1,061,667
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $1,020,833
Jamie Drysdale $2,300,000 (1)
-Salary Remaining : $939,167
Nicolas Deslauriers $2,000,000 (1)
-Salary Remaining : $816,667
(RACHAT TURRIS) $1,980,000 (1)
-Salary Remaining : $808,500
Egor Zamula $1,700,000 (1)
-Salary Remaining : $694,167
Liam O'Brien $1,500,000 (2)
-Salary Remaining : $612,500
Ryan Reaves $1,500,000 (1)
-Salary Remaining : $612,500
Craig Smith $1,000,000 (1)
-Salary Remaining : $408,333
Trevor Lewis $1,000,000 (1)
-Salary Remaining : $408,333
Henry Thrun $1,000,000 (1)
-Salary Remaining : $408,333
Mavrik Bourque $950,000 (1)
-Salary Remaining : $387,917
Connor Bedard $950,000 (1)
-Salary Remaining : $387,917
Shane Wright $886,666 (2)
-Salary Remaining : $362,055
Miko Matikka $870,000 (2)
-Salary Remaining : $355,250
Zach Dean $852,500 (1)
-Salary Remaining : $348,104
Olen Zellweger $844,167 (1)
-Salary Remaining : $344,702
Noah Gregor $775,000 (1)
-Salary Remaining : $316,458
Arthur Kaliyev $775,000 (1)
-Salary Remaining : $316,458
Total Pro Players33
Salary Commitment
Year 2025 : $108,096,708
Year 2026 : $78,170,041
Year 2027 : $67,975,875
Year 2028 : $54,725,000
Salary Average Commitment
Year 2025 : $105,244,625
Year 2026 : $75,342,958
Year 2027 : $67,298,792
Year 2028 : $54,047,916
Salary Cap with 1 Way Contract
Year 2025 : $108,096,708
Year 2026 : $78,170,041
Year 2027 : $67,975,875
Year 2028 : $54,725,000

Farm Players Salaries

Joel Hofer $340,000 (2)
Salary Remaining : $142,131
Fedor Svechkov $92,500 (1)
Salary Remaining : $38,668
Otto Stenberg $91,833 (3)
Salary Remaining : $38,389
Filip Mesar $88,667 (2)
Salary Remaining : $37,066
Ethan Cardwell $86,750 (1)
Salary Remaining : $36,264
Zach L'Heureux $86,333 (1)
Salary Remaining : $36,090
Artur Akhtyamov $85,167 (1)
Salary Remaining : $35,602
Samuel Savoie $84,667 (2)
Salary Remaining : $35,393
Angus Booth $82,667 (2)
Salary Remaining : $34,557
Nolan Allan $82,500 (1)
Salary Remaining : $34,488
Lukas Dostal $81,250 (1)
Salary Remaining : $33,965
Samuel Helenius $80,583 (1)
Salary Remaining : $33,686
Dmitry Kuzmin $79,556 (1)
Salary Remaining : $33,257
Mikael Pyyhtia $77,500 (1)
Salary Remaining : $32,398
Matthew Phillips $77,500 (1)
Salary Remaining : $32,398
Dylan Coghlan $77,500 (1)
Salary Remaining : $32,398
Bogdan Trineyev $77,500 (1)
Salary Remaining : $32,398
Total Farm Players17
Salary Commitment
Year 2025 : $1,672,473
Year 2026 : $687,834
Year 2027 : $91,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,672,473
Year 2026 : $687,834
Year 2027 : $91,833
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $999 - 6,000 - 100.00%
Level 2: 5000 - $998 - 5,000 - 100.00%
Level 3: 2000 - $997 - 2,000 - 100.00%
Level 4: 4000 - $970 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 200.00%

Income

Home Games Left15
Average Attendance - %18,000 - 100.00%
Average Income per Game$23,214,100
Year to Date Revenue$603,566,600

Expense

Pro Players Total Salaries$117,852,777
Farm Players Total Salaries$4,452,041
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,491,153
Farm Year To Date Expenses$3,019,758
Pro Salary Cap To Date$71,603,653
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$348,211,500
Pro Remaining Season Days49
Pro Expenses Per Days$994,606
Pro Estimated Expenses$48,735,694
Farm Remaining Season Days51
Farm Expenses Per Days$44,689
Farm Estimated Expenses$2,279,139
Estimated Season Expenses$51,014,833
Season Salary Cap$117,852,777
Estimate Under Maximum Salary Cap of $124,500,000$6,647,223
Estimate Over Minimum Salary Cap of $82,000,000 $35,852,777
Current Bank Account$400,449,789
Projected Bank Account$697,646,456

Pro Players Salaries

William Nylander $17,000,000 (6)
-Salary Remaining : $6,941,667
Linus Ullmark $8,500,000 (3)
-Salary Remaining : $3,470,833
Gustav Forsling $7,777,777 (6)
-Salary Remaining : $3,175,926
Matthew Knies $7,750,000 (6)
-Salary Remaining : $3,164,583
Nico Hischier $7,250,000 (2)
-Salary Remaining : $2,960,417
Brandon Hagel $6,500,000 (7)
-Salary Remaining : $2,654,167
Justin Faulk $6,500,000 (2)
-Salary Remaining : $2,654,167
Mark Scheifele $6,125,000 (1)
-Salary Remaining : $2,501,042
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $1,939,583
Zach Hyman $4,675,000 (1)
-Salary Remaining : $1,908,958
Andre Burakovsky $4,675,000 (2)
-Salary Remaining : $1,908,958
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $1,837,500
Erik Haula $4,500,000 (3)
-Salary Remaining : $1,837,500
Phillip Danault $4,250,000 (1)
-Salary Remaining : $1,735,417
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $1,684,375
Lawson Crouse $4,025,000 (3)
-Salary Remaining : $1,643,542
Tanner Jeannot $3,500,000 (6)
-Salary Remaining : $1,429,167
J.J. Moser $3,375,000 (1)
-Salary Remaining : $1,378,125
Michael Rasmussen $3,200,000 (3)
-Salary Remaining : $1,306,667
Martin Fehervary $2,675,000 (1)
-Salary Remaining : $1,092,292
Jack Roslovic $1,250,000 (2)
-Salary Remaining : $510,417
Logan Cooley $950,000 (1)
-Salary Remaining : $387,917
Total Pro Players22
Salary Commitment
Year 2025 : $117,852,777
Year 2026 : $95,802,777
Year 2027 : $76,127,777
Year 2028 : $55,902,777
Salary Average Commitment
Year 2025 : $117,852,776
Year 2026 : $95,802,776
Year 2027 : $76,127,776
Year 2028 : $55,902,776
Salary Cap with 1 Way Contract
Year 2025 : $117,852,777
Year 2026 : $95,802,777
Year 2027 : $76,127,777
Year 2028 : $55,902,777

Farm Players Salaries

Devon Levi $450,000 (4)
Salary Remaining : $188,115
Matthew Villalta $250,000 (1)
Salary Remaining : $104,508
Hunter Shepard $250,000 (4)
Salary Remaining : $104,508
Alex Lyon $250,000 (3)
Salary Remaining : $104,508
Elvis Merzlikins $250,000 (6)
Salary Remaining : $104,508
Alec Martinez $250,000 (1)
Salary Remaining : $104,508
Chris Driedger $249,000 (1)
Salary Remaining : $104,090
Egor Sokolov $240,625 (1)
Salary Remaining : $100,589
Dmitry Kulikov $200,000 (6)
Salary Remaining : $83,607
Kent Johnson $180,000 (2)
Salary Remaining : $75,246
Ty Dellandrea $130,000 (1)
Salary Remaining : $54,344
Alec Regula $100,000 (1)
Salary Remaining : $41,803
Arvid Henrikson $100,000 (2)
Salary Remaining : $41,803
Hunter McDonald $95,000 (1)
Salary Remaining : $39,713
Josh Mahura $90,750 (2)
Salary Remaining : $37,936
William Stromgren $90,083 (1)
Salary Remaining : $37,658
Tomas Suchanek $87,000 (2)
Salary Remaining : $36,369
Nikita Novikov $86,750 (1)
Salary Remaining : $36,264
Alex Steeves $85,000 (1)
Salary Remaining : $35,533
Max Wanner $82,833 (1)
Salary Remaining : $34,627
Justin Sourdif $82,500 (2)
Salary Remaining : $34,488
Mitchell Stephens $77,500 (1)
Salary Remaining : $32,398
Dennis Gilbert $77,500 (2)
Salary Remaining : $32,398
Kole Lind $77,500 (1)
Salary Remaining : $32,398
Santeri Hatakka $77,500 (1)
Salary Remaining : $32,398
Paul Cotter $77,500 (1)
Salary Remaining : $32,398
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $32,398
Cole Koepke $77,500 (3)
Salary Remaining : $32,398
Oliver Wahlstrom $77,500 (2)
Salary Remaining : $32,398
Jacob Moverare $77,500 (3)
Salary Remaining : $32,398
Antonio Stranges $77,500 (1)
Salary Remaining : $32,398
Jansen Harkins $77,500 (3)
Salary Remaining : $32,398
Total Farm Players32
Salary Commitment
Year 2025 : $4,452,041
Year 2026 : $2,327,750
Year 2027 : $1,632,500
Year 2028 : $1,150,000
Salary Average Commitment
Year 2025 : $4,449,541
Year 2026 : $2,327,750
Year 2027 : $1,632,500
Year 2028 : $1,150,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $999 - 6,000 - 100.00%
Level 2: 5000 - $998 - 5,000 - 100.00%
Level 3: 2000 - $997 - 2,000 - 100.00%
Level 4: 4000 - $996 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %18,000 - 100.00%
Average Income per Game$23,349,300
Year to Date Revenue$583,732,500

Expense

Pro Players Total Salaries$110,851,915
Farm Players Total Salaries$3,663,166
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,262,575
Farm Year To Date Expenses$2,703,034
Pro Salary Cap To Date$64,670,868
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$373,588,800
Pro Remaining Season Days49
Pro Expenses Per Days$932,099
Pro Estimated Expenses$45,672,851
Farm Remaining Season Days51
Farm Expenses Per Days$38,223
Farm Estimated Expenses$1,949,373
Estimated Season Expenses$47,622,224
Season Salary Cap$110,851,915
Estimate Under Maximum Salary Cap of $124,500,000$13,648,085
Estimate Over Minimum Salary Cap of $82,000,000 $28,851,915
Current Bank Account$720,503,043
Projected Bank Account$1,046,469,619

Pro Players Salaries

Wyatt Johnston $8,400,000 (5)
-Salary Remaining : $3,430,000
Elias Lindholm $8,000,000 (6)
-Salary Remaining : $3,266,667
Logan Thompson $7,599,999 (7)
-Salary Remaining : $3,103,333
Seth Jarvis $7,420,087 (6)
-Salary Remaining : $3,029,869
Matt Roy $7,000,000 (7)
-Salary Remaining : $2,858,333
Nikolaj Ehlers $6,800,000 (7)
-Salary Remaining : $2,776,667
Esa Lindell $6,500,000 (6)
-Salary Remaining : $2,654,167
Travis Sanheim $6,250,000 (6)
-Salary Remaining : $2,552,083
Owen Tippett $6,200,000 (7)
-Salary Remaining : $2,531,667
Blake Coleman $6,000,000 (3)
-Salary Remaining : $2,450,000
Tristan Jarry $5,029,167 (4)
-Salary Remaining : $2,053,577
François Coté $5,000,000 (5)
-Salary Remaining : $2,041,667
Conor Garland $4,850,666 (2)
-Salary Remaining : $1,980,689
Filip Chytil $4,437,500 (2)
-Salary Remaining : $1,811,979
Marcus Pettersson $4,025,175 (1)
-Salary Remaining : $1,643,613
Jonas Siegenthaler $3,400,000 (3)
-Salary Remaining : $1,388,333
Erik Cernak $2,600,000 (6)
-Salary Remaining : $1,061,667
Mikey Eyssimont $2,400,000 (7)
-Salary Remaining : $980,000
Mason Marchment $2,295,000 (2)
-Salary Remaining : $937,125
Teddy Blueger $2,100,000 (4)
-Salary Remaining : $857,500
Niko Mikkola $2,040,000 (1)
-Salary Remaining : $833,000
Jani Hakanpaa $1,654,321 (1)
-Salary Remaining : $675,514
Morgan Barron $850,000 (2)
-Salary Remaining : $347,083
Total Pro Players23
Salary Commitment
Year 2025 : $110,851,915
Year 2026 : $103,132,419
Year 2027 : $93,299,253
Year 2028 : $83,899,253
Salary Average Commitment
Year 2025 : $112,585,252
Year 2026 : $104,865,756
Year 2027 : $92,432,590
Year 2028 : $83,032,590
Salary Cap with 1 Way Contract
Year 2025 : $110,851,915
Year 2026 : $103,132,419
Year 2027 : $90,699,253
Year 2028 : $81,299,253

Farm Players Salaries

Robin Lehner $600,000 (2)
Salary Remaining : $250,820
Justin Holl $323,000 (2)
Salary Remaining : $135,025
Cody Glass $250,000 (2)
Salary Remaining : $104,508
Derek Forbort $240,000 (1)
Salary Remaining : $100,328
Carson Soucy $233,333 (4)
Salary Remaining : $97,541
Adam Erne $230,000 (1)
Salary Remaining : $96,148
Ryker Evans $205,000 (2)
Salary Remaining : $85,697
Arvid Soderblom $153,333 (1)
Salary Remaining : $64,098
Jujhar Khaira $150,000 (1)
Salary Remaining : $62,705
Albert Johansson $112,500 (2)
Salary Remaining : $47,029
Cutter Gauthier $95,000 (1)
Salary Remaining : $39,713
Ivan Demidov $94,083 (2)
Salary Remaining : $39,330
Ville Ottavainen $86,750 (1)
Salary Remaining : $36,264
Noah Warren $86,500 (2)
Salary Remaining : $36,160
Michael Buchinger $83,833 (2)
Salary Remaining : $35,045
Olivier Nadeau $83,667 (1)
Salary Remaining : $34,975
Ty Nelson $83,667 (2)
Salary Remaining : $34,975
Cade Webber $82,500 (2)
Salary Remaining : $34,488
Zack Ostapchuk $82,500 (1)
Salary Remaining : $34,488
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $32,398
Tobias Bjornfot $77,500 (1)
Salary Remaining : $32,398
Roby Jarventie $77,500 (1)
Salary Remaining : $32,398
Jeremie Poirier $77,500 (1)
Salary Remaining : $32,398
Colten Ellis $77,500 (2)
Salary Remaining : $32,398
Total Farm Players24
Salary Commitment
Year 2025 : $3,663,166
Year 2026 : $2,231,916
Year 2027 : $233,333
Year 2028 : $233,333
Salary Average Commitment
Year 2025 : $3,663,166
Year 2026 : $2,231,916
Year 2027 : $233,333
Year 2028 : $233,333

Sénateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $999 - 6,000 - 100.00%
Level 2: 6000 - $998 - 6,000 - 100.00%
Level 3: 4000 - $800 - 4,000 - 100.00%
Level 4: 7000 - $650 - 7,000 - 100.00%
Luxury : 3000 - $900 - 2,956 - 98.52%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %25,956 - 99.83%
Average Income per Game$29,109,605
Year to Date Revenue$727,740,130

Expense

Pro Players Total Salaries$124,133,214
Farm Players Total Salaries$3,705,584
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,821,835
Farm Year To Date Expenses$2,672,303
Pro Salary Cap To Date$73,230,165
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$465,753,683
Pro Remaining Season Days49
Pro Expenses Per Days$1,042,777
Pro Estimated Expenses$51,096,073
Farm Remaining Season Days51
Farm Expenses Per Days$38,570
Farm Estimated Expenses$1,967,070
Estimated Season Expenses$53,063,143
Season Salary Cap$124,133,214
Estimate Under Maximum Salary Cap of $124,500,000$366,786
Estimate Over Minimum Salary Cap of $82,000,000 $42,133,214
Current Bank Account$660,904,374
Projected Bank Account$1,073,594,914

Pro Players Salaries

Sergei Bobrovsky $13,000,000 (3)
-Salary Remaining : $5,308,333
Victor Hedman $10,000,000 (7)
-Salary Remaining : $4,083,333
Jeremy Swayman $10,000,000 (7)
-Salary Remaining : $4,083,333
Alex Pietrangelo $9,137,500 (1)
-Salary Remaining : $3,731,146
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $3,552,500
Charlie McAvoy $8,500,000 (5)
-Salary Remaining : $3,470,833
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $3,350,667
Chris Kreider $6,500,000 (2)
-Salary Remaining : $2,654,167
Nick Foligno $6,000,000 (3)
-Salary Remaining : $2,450,000
Morgan Geekie $5,500,000 (6)
-Salary Remaining : $2,245,833
Andrew Mangiapane $5,000,000 (4)
-Salary Remaining : $2,041,667
Jared McCann $5,000,000 (2)
-Salary Remaining : $2,041,667
Vladimir Tarasenko $5,000,000 (4)
-Salary Remaining : $2,041,667
Max Power $5,000,000 (5)
-Salary Remaining : $2,041,667
Wade Redden $5,000,000 (5)
-Salary Remaining : $2,041,667
Joel Farabee $4,750,000 (1)
-Salary Remaining : $1,939,583
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $1,480,208
Luke Schenn $2,465,000 (1)
-Salary Remaining : $1,006,542
Blake Lizotte $1,850,000 (1)
-Salary Remaining : $755,417
John Beecher $900,000 (1)
-Salary Remaining : $367,500
Total Pro Players20
Salary Commitment
Year 2025 : $124,133,214
Year 2026 : $96,330,714
Year 2027 : $81,205,714
Year 2028 : $54,000,000
Salary Average Commitment
Year 2025 : $125,745,714
Year 2026 : $96,330,714
Year 2027 : $81,205,714
Year 2028 : $54,000,000
Salary Cap with 1 Way Contract
Year 2025 : $124,133,214
Year 2026 : $96,330,714
Year 2027 : $81,205,714
Year 2028 : $54,000,000

Farm Players Salaries

Jake Neighbours $950,000 (7)
Salary Remaining : $397,131
Luke Evangelista $700,000 (7)
Salary Remaining : $292,623
Nick Perbix $275,000 (2)
Salary Remaining : $114,959
Jack Drury $172,500 (1)
Salary Remaining : $72,111
Bobby McMann $135,000 (1)
Salary Remaining : $56,434
Isac Lundestrom $130,000 (2)
Salary Remaining : $54,344
Tye Kartye $125,000 (2)
Salary Remaining : $52,254
Martin Pospisil $100,000 (1)
Salary Remaining : $41,803
Collin Graf $100,000 (2)
Salary Remaining : $41,803
Josh Doan $92,500 (1)
Salary Remaining : $38,668
Emil Andrae $92,500 (1)
Salary Remaining : $38,668
Matej Blümel $87,500 (1)
Salary Remaining : $36,578
Justin Hryckowian $87,000 (1)
Salary Remaining : $36,369
Dylan Peterson $86,750 (1)
Salary Remaining : $36,264
Marek Alscher $86,500 (2)
Salary Remaining : $36,160
Jakub Demek $85,168 (1)
Salary Remaining : $35,603
Danila Klimovich $83,333 (1)
Salary Remaining : $34,836
Michael DiPietro $81,250 (2)
Salary Remaining : $33,965
Ville Koivunen $80,583 (1)
Salary Remaining : $33,686
Dylan Garand $77,500 (1)
Salary Remaining : $32,398
Ian Mitchell $77,500 (1)
Salary Remaining : $32,398
Total Farm Players21
Salary Commitment
Year 2025 : $3,705,584
Year 2026 : $2,447,750
Year 2027 : $1,650,000
Year 2028 : $1,650,000
Salary Average Commitment
Year 2025 : $3,705,584
Year 2026 : $2,447,750
Year 2027 : $1,650,000
Year 2028 : $1,650,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8500 - $999 - 8,473 - 99.68%
Level 2: 6500 - $970 - 6,500 - 100.00%
Level 3: 4500 - $960 - 3,932 - 87.38%
Level 4: 4500 - $950 - 4,500 - 100.00%
Luxury : 2000 - $999 - 2,000 - 100.00%
Total Capacity :26000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %25,405 - 97.71%
Average Income per Game$32,262,099
Year to Date Revenue$806,552,482

Expense

Pro Players Total Salaries$106,761,504
Farm Players Total Salaries$1,478,917
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,741,906
Farm Year To Date Expenses$1,131,543
Pro Salary Cap To Date$63,150,206
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$516,193,588
Pro Remaining Season Days49
Pro Expenses Per Days$898,013
Pro Estimated Expenses$44,002,637
Farm Remaining Season Days51
Farm Expenses Per Days$16,221
Farm Estimated Expenses$827,271
Estimated Season Expenses$44,829,908
Season Salary Cap$106,761,504
Estimate Under Maximum Salary Cap of $124,500,000$17,738,496
Estimate Over Minimum Salary Cap of $82,000,000 $24,761,504
Current Bank Account$200,088,635
Projected Bank Account$671,452,315

Pro Players Salaries

Brock Nelson $12,500,000 (4)
-Salary Remaining : $5,104,167
Connor McDavid $12,500,000 (1)
-Salary Remaining : $5,104,167
Mikael Granlund $10,000,000 (5)
-Salary Remaining : $4,083,333
Alex Tuch $9,500,000 (6)
-Salary Remaining : $3,879,167
Dougie Hamilton $8,075,000 (2)
-Salary Remaining : $3,297,292
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $3,215,625
Sam Reinhart $6,500,000 (1)
-Salary Remaining : $2,654,167
Josh Norris $6,162,500 (1)
-Salary Remaining : $2,516,354
Mattias Ekholm $5,950,000 (2)
-Salary Remaining : $2,429,583
Jaden Schwartz $4,887,500 (2)
-Salary Remaining : $1,995,729
Thatcher Demko $4,675,000 (2)
-Salary Remaining : $1,908,958
Kirill Marchenko $3,850,000 (2)
-Salary Remaining : $1,572,083
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $1,122,917
Braden Schneider $2,200,000 (1)
-Salary Remaining : $898,333
Calle Jarnkrok $2,125,000 (1)
-Salary Remaining : $867,708
(RACHAT MIKE MATHESON) $1,624,838 (5)
-Salary Remaining : $663,476
David Rittich $1,000,000 (1)
-Salary Remaining : $408,333
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $408,333
Lane Hutson $950,000 (1)
-Salary Remaining : $387,917
Marco Kasper $886,666 (2)
-Salary Remaining : $362,055
Liam Ohgren $886,666 (2)
-Salary Remaining : $362,055
Brandt Clarke $863,334 (1)
-Salary Remaining : $352,528
Carson Lambos $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $106,761,504
Year 2026 : $74,460,670
Year 2027 : $44,249,838
Year 2028 : $41,499,838
Salary Average Commitment
Year 2025 : $106,761,504
Year 2026 : $74,460,670
Year 2027 : $44,249,838
Year 2028 : $41,499,838
Salary Cap with 1 Way Contract
Year 2025 : $106,761,504
Year 2026 : $74,460,670
Year 2027 : $44,249,838
Year 2028 : $41,499,838

Farm Players Salaries

Ryan Greene $95,000 (2)
Salary Remaining : $39,713
Jimmy Snuggerud $95,000 (2)
Salary Remaining : $39,713
Sam Rinzel $94,167 (2)
Salary Remaining : $39,365
Julian Lutz $92,333 (2)
Salary Remaining : $38,598
David Jiricek $91,833 (1)
Salary Remaining : $38,389
Nico Myatovic $89,667 (2)
Salary Remaining : $37,484
Noah Östlund $88,667 (2)
Salary Remaining : $37,066
Denton Mateychuk $88,667 (2)
Salary Remaining : $37,066
Nikita Chibrikov $87,583 (1)
Salary Remaining : $36,613
Guillaume Richard $86,750 (2)
Salary Remaining : $36,264
Coulson Pitre $85,833 (2)
Salary Remaining : $35,881
Justus Annunen $83,750 (1)
Salary Remaining : $35,010
Brett Harrison $83,667 (1)
Salary Remaining : $34,975
Adam Sykora $80,667 (2)
Salary Remaining : $33,721
Matyas Sapovaliv $80,333 (2)
Salary Remaining : $33,582
Sam Poulin $77,500 (1)
Salary Remaining : $32,398
Jakub Skarek $77,500 (1)
Salary Remaining : $32,398
Total Farm Players17
Salary Commitment
Year 2025 : $1,478,917
Year 2026 : $977,084
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,464,584
Year 2026 : $977,084
Year 2027 : $0
Year 2028 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpringfield Civic Center
Level 1: 6000 - $999 - 6,000 - 100.00%
Level 2: 5000 - $950 - 5,000 - 100.00%
Level 3: 2000 - $925 - 2,000 - 100.00%
Level 4: 4000 - $900 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 200.00%

Income

Home Games Left16
Average Attendance - %18,000 - 100.00%
Average Income per Game$22,350,900
Year to Date Revenue$558,772,500

Expense

Pro Players Total Salaries$113,755,202
Farm Players Total Salaries$3,224,442
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,513,426
Farm Year To Date Expenses$2,422,476
Pro Salary Cap To Date$67,330,077
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$357,614,400
Pro Remaining Season Days49
Pro Expenses Per Days$964,627
Pro Estimated Expenses$47,266,723
Farm Remaining Season Days51
Farm Expenses Per Days$34,627
Farm Estimated Expenses$1,765,977
Estimated Season Expenses$49,032,700
Season Salary Cap$113,755,202
Estimate Under Maximum Salary Cap of $124,500,000$10,744,798
Estimate Over Minimum Salary Cap of $82,000,000 $31,755,202
Current Bank Account$879,265,081
Projected Bank Account$1,187,846,781

Pro Players Salaries

Mitchell Marner $10,893,000 (1)
-Salary Remaining : $4,447,975
Alex Ovechkin $10,000,000 (1)
-Salary Remaining : $4,083,333
Adam Fox $9,500,000 (4)
-Salary Remaining : $3,879,167
Kirill Kaprizov $9,350,000 (3)
-Salary Remaining : $3,817,917
Leon Draisaitl $8,500,000 (1)
-Salary Remaining : $3,470,833
Jake Sanderson $8,050,000 (7)
-Salary Remaining : $3,287,083
Mika Zibanejad $5,282,142 (4)
-Salary Remaining : $2,156,875
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $2,143,750
Vincent Trocheck $5,100,000 (6)
-Salary Remaining : $2,082,500
Igor Shesterkin $5,100,000 (2)
-Salary Remaining : $2,082,500
Jean-Guy Drouin $5,000,000 (5)
-Salary Remaining : $2,041,667
Henri Leon $5,000,000 (5)
-Salary Remaining : $2,041,667
Dave Babych $5,000,000 (5)
-Salary Remaining : $2,041,667
Ben Chiarot (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,735,417
Joseph Woll $3,666,667 (3)
-Salary Remaining : $1,497,222
Eeli Tolvanen $3,475,000 (1)
-Salary Remaining : $1,418,958
Colton Sissons $2,857,143 (1)
-Salary Remaining : $1,166,667
Brian Dumoulin $2,762,500 (2)
-Salary Remaining : $1,128,021
Jonathan Drouin $2,418,750 (4)
-Salary Remaining : $987,656
Kyle Okposo $2,300,000 (1)
-Salary Remaining : $939,167
Total Pro Players20
Salary Commitment
Year 2025 : $113,755,202
Year 2026 : $75,762,202
Year 2027 : $63,649,702
Year 2028 : $50,633,035
Salary Average Commitment
Year 2025 : $115,574,487
Year 2026 : $74,549,344
Year 2027 : $61,536,844
Year 2028 : $48,520,177
Salary Cap with 1 Way Contract
Year 2025 : $113,755,202
Year 2026 : $70,480,059
Year 2027 : $58,367,559
Year 2028 : $45,350,892

Farm Players Salaries

Ivan Fedotov $249,900 (3)
Salary Remaining : $104,466
Nils Lundkvist $245,000 (7)
Salary Remaining : $102,418
Jayden Struble $245,000 (7)
Salary Remaining : $102,418
Daniel Sprong $244,375 (4)
Salary Remaining : $102,157
Adam Gaudette $200,000 (5)
Salary Remaining : $83,607
Anthony Richard $200,000 (1)
Salary Remaining : $83,607
Juuso Valimaki $200,000 (1)
Salary Remaining : $83,607
Alex Barre-Boulet $200,000 (1)
Salary Remaining : $83,607
Leevi Meriläinen $150,000 (3)
Salary Remaining : $62,705
William Carrier $100,000 (4)
Salary Remaining : $41,803
Jacob Bernard-Docker $100,000 (4)
Salary Remaining : $41,803
William Dufour $100,000 (5)
Salary Remaining : $41,803
James Reimer $100,000 (1)
Salary Remaining : $41,803
Michael McLeod $90,000 (4)
Salary Remaining : $37,623
David Goyette $89,500 (2)
Salary Remaining : $37,414
Florian Xhekaj $86,667 (2)
Salary Remaining : $36,230
Calle Odelius $81,500 (2)
Salary Remaining : $34,070
Marcel Marcel $77,500 (1)
Salary Remaining : $32,398
Ben Meyers $77,500 (1)
Salary Remaining : $32,398
Topias Vilen $77,500 (1)
Salary Remaining : $32,398
Donovan Sebrango $77,500 (1)
Salary Remaining : $32,398
Artem Shlaine $77,500 (1)
Salary Remaining : $32,398
Alex Turcotte $77,500 (2)
Salary Remaining : $32,398
Talyn Boyko $77,500 (1)
Salary Remaining : $32,398
Total Farm Players24
Salary Commitment
Year 2025 : $3,224,442
Year 2026 : $2,059,442
Year 2027 : $1,724,275
Year 2028 : $1,324,375
Salary Average Commitment
Year 2025 : $3,224,442
Year 2026 : $2,059,442
Year 2027 : $1,724,275
Year 2028 : $1,324,375

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $124,500,000
Available Cap Space

Over Minimum of
$82,000,000

Pro Players

Farm Players

Total Players

Armada $925,069,593 $122,016,250 $2,483,750 $40,016,250 212950
Avalanche $1,195,908,526 $108,741,250 $15,758,750 $26,741,250 232851
Blackhawks $742,262,518 $117,608,331 $6,891,669 $35,608,331 222850
Bruins $1,165,708,710 $122,504,167 $1,995,833 $40,504,167 252348
Canadiens $719,811,346 $116,596,857 $7,903,143 $34,596,857 221739
Canucks $699,734,244 $99,296,200 $25,203,800 $17,296,200 252449
Capitals $1,128,233,345 $106,364,999 $18,135,001 $24,364,999 212546
Cataractes $1,078,380,008 $101,549,649 $22,950,351 $19,549,649 212445
Devils $245,155,437 $130,376,350 -$5,876,350 $48,376,350 261945
Ducks $291,882,643 $102,135,500 $22,364,500 $20,135,500 212950
Huskies -$207,158,362 $110,222,499 $14,277,501 $28,222,499 272653
Kings $295,397,035 $121,294,000 $3,206,000 $39,294,000 203151
Kraken $999,080,908 $106,095,712 $18,404,288 $24,095,712 272855
Lightning $423,458,028 $105,698,689 $18,801,311 $23,698,689 202040
Oilers $830,225,599 $89,781,333 $34,718,667 $7,781,333 212546
Panthers $416,295,630 $116,627,569 $7,872,431 $34,627,569 211738
Penguins $801,142,246 $112,590,714 $11,909,286 $30,590,714 212445
Prédateurs $1,054,153,887 $108,096,708 $16,403,292 $26,096,708 331750
Rangers $400,449,789 $117,852,777 $6,647,223 $35,852,777 223254
Red Wings $720,503,043 $110,851,915 $13,648,085 $28,851,915 232447
Sénateurs $660,904,374 $124,133,214 $366,786 $42,133,214 202141
Stars $200,088,635 $106,761,504 $17,738,496 $24,761,504 231740
Whalers $879,265,081 $113,755,202 $10,744,798 $31,755,202 202444