Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Madison Square Garden |
| Level 1: | 6000 - $999 - 6,000 - 100.00% |
| Level 2: | 5000 - $998 - 5,000 - 100.00% |
| Level 3: | 2000 - $997 - 2,000 - 100.00% |
| Level 4: | 4000 - $970 - 4,000 - 100.00% |
| Luxury : | 1000 - $999 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Team Popularity : | 200.00% |
Income |
| Home Games Left | 15 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $23,214,100 |
| Year to Date Revenue | $603,566,600 |
Expense |
| Pro Players Total Salaries | $117,852,777 |
| Farm Players Total Salaries | $4,452,041 |
| Coaches Total Salaries | $2,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $72,491,153 |
| Farm Year To Date Expenses | $3,019,758 |
| Pro Salary Cap To Date | $71,603,653 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $348,211,500 |
| Pro Remaining Season Days | 49 |
| Pro Expenses Per Days | $994,606 |
| Pro Estimated Expenses | $48,735,694 |
| Farm Remaining Season Days | 51 |
| Farm Expenses Per Days | $44,689 |
| Farm Estimated Expenses | $2,279,139 |
| Estimated Season Expenses | $51,014,833 |
| Season Salary Cap | $117,852,777 |
| Estimate Under Maximum Salary Cap of $124,500,000 | $6,647,223 |
| Estimate Over Minimum Salary Cap of $82,000,000 | $35,852,777 |
| Current Bank Account | $400,449,789 |
| Projected Bank Account | $697,646,456 |
|
Pro Players Salaries |
| William Nylander |
$17,000,000 (6) |
| -Salary Remaining : |
$6,941,667 |
| Linus Ullmark |
$8,500,000 (3) |
| -Salary Remaining : |
$3,470,833 |
| Gustav Forsling |
$7,777,777 (6) |
| -Salary Remaining : |
$3,175,926 |
| Matthew Knies |
$7,750,000 (6) |
| -Salary Remaining : |
$3,164,583 |
| Nico Hischier |
$7,250,000 (2) |
| -Salary Remaining : |
$2,960,417 |
| Brandon Hagel |
$6,500,000 (7) |
| -Salary Remaining : |
$2,654,167 |
| Justin Faulk |
$6,500,000 (2) |
| -Salary Remaining : |
$2,654,167 |
| Mark Scheifele |
$6,125,000 (1) |
| -Salary Remaining : |
$2,501,042 |
| Ukko-Pekka Luukkonen |
$4,750,000 (4) |
| -Salary Remaining : |
$1,939,583 |
| Zach Hyman |
$4,675,000 (1) |
| -Salary Remaining : |
$1,908,958 |
| Andre Burakovsky |
$4,675,000 (2) |
| -Salary Remaining : |
$1,908,958 |
| Ryan Lindgren |
$4,500,000 (4) |
| -Salary Remaining : |
$1,837,500 |
| Erik Haula |
$4,500,000 (3) |
| -Salary Remaining : |
$1,837,500 |
| Phillip Danault |
$4,250,000 (1) |
| -Salary Remaining : |
$1,735,417 |
| Dante Fabbro |
$4,125,000 (4) |
| -Salary Remaining : |
$1,684,375 |
| Lawson Crouse |
$4,025,000 (3) |
| -Salary Remaining : |
$1,643,542 |
| Tanner Jeannot |
$3,500,000 (6) |
| -Salary Remaining : |
$1,429,167 |
| J.J. Moser |
$3,375,000 (1) |
| -Salary Remaining : |
$1,378,125 |
| Michael Rasmussen |
$3,200,000 (3) |
| -Salary Remaining : |
$1,306,667 |
| Martin Fehervary |
$2,675,000 (1) |
| -Salary Remaining : |
$1,092,292 |
| Jack Roslovic |
$1,250,000 (2) |
| -Salary Remaining : |
$510,417 |
| Logan Cooley |
$950,000 (1) |
| -Salary Remaining : |
$387,917 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $117,852,777 |
| Year 2026 : $95,802,777 |
| Year 2027 : $76,127,777 |
| Year 2028 : $55,902,777 |
| Salary Average Commitment |
| Year 2025 : $117,852,776 |
| Year 2026 : $95,802,776 |
| Year 2027 : $76,127,776 |
| Year 2028 : $55,902,776 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $117,852,777 |
| Year 2026 : $95,802,777 |
| Year 2027 : $76,127,777 |
| Year 2028 : $55,902,777 |
|
Farm Players Salaries |
| Devon Levi |
$450,000 (4) |
| Salary Remaining : |
$188,115 |
| Matthew Villalta |
$250,000 (1) |
| Salary Remaining : |
$104,508 |
| Hunter Shepard |
$250,000 (4) |
| Salary Remaining : |
$104,508 |
| Alex Lyon |
$250,000 (3) |
| Salary Remaining : |
$104,508 |
| Elvis Merzlikins |
$250,000 (6) |
| Salary Remaining : |
$104,508 |
| Alec Martinez |
$250,000 (1) |
| Salary Remaining : |
$104,508 |
| Chris Driedger |
$249,000 (1) |
| Salary Remaining : |
$104,090 |
| Egor Sokolov |
$240,625 (1) |
| Salary Remaining : |
$100,589 |
| Dmitry Kulikov |
$200,000 (6) |
| Salary Remaining : |
$83,607 |
| Kent Johnson |
$180,000 (2) |
| Salary Remaining : |
$75,246 |
| Ty Dellandrea |
$130,000 (1) |
| Salary Remaining : |
$54,344 |
| Alec Regula |
$100,000 (1) |
| Salary Remaining : |
$41,803 |
| Arvid Henrikson |
$100,000 (2) |
| Salary Remaining : |
$41,803 |
| Hunter McDonald |
$95,000 (1) |
| Salary Remaining : |
$39,713 |
| Josh Mahura |
$90,750 (2) |
| Salary Remaining : |
$37,936 |
| William Stromgren |
$90,083 (1) |
| Salary Remaining : |
$37,658 |
| Tomas Suchanek |
$87,000 (2) |
| Salary Remaining : |
$36,369 |
| Nikita Novikov |
$86,750 (1) |
| Salary Remaining : |
$36,264 |
| Alex Steeves |
$85,000 (1) |
| Salary Remaining : |
$35,533 |
| Max Wanner |
$82,833 (1) |
| Salary Remaining : |
$34,627 |
| Justin Sourdif |
$82,500 (2) |
| Salary Remaining : |
$34,488 |
| Mitchell Stephens |
$77,500 (1) |
| Salary Remaining : |
$32,398 |
| Dennis Gilbert |
$77,500 (2) |
| Salary Remaining : |
$32,398 |
| Kole Lind |
$77,500 (1) |
| Salary Remaining : |
$32,398 |
| Santeri Hatakka |
$77,500 (1) |
| Salary Remaining : |
$32,398 |
| Paul Cotter |
$77,500 (1) |
| Salary Remaining : |
$32,398 |
| Trey Fix-Wolansky |
$77,500 (1) |
| Salary Remaining : |
$32,398 |
| Cole Koepke |
$77,500 (3) |
| Salary Remaining : |
$32,398 |
| Oliver Wahlstrom |
$77,500 (2) |
| Salary Remaining : |
$32,398 |
| Jacob Moverare |
$77,500 (3) |
| Salary Remaining : |
$32,398 |
| Antonio Stranges |
$77,500 (1) |
| Salary Remaining : |
$32,398 |
| Jansen Harkins |
$77,500 (3) |
| Salary Remaining : |
$32,398 |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2025 : $4,452,041 |
| Year 2026 : $2,327,750 |
| Year 2027 : $1,632,500 |
| Year 2028 : $1,150,000 |
| Salary Average Commitment |
| Year 2025 : $4,449,541 |
| Year 2026 : $2,327,750 |
| Year 2027 : $1,632,500 |
| Year 2028 : $1,150,000 |
|