Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | KeyArena |
| Level 1: | 8000 - $500 - 0 - 0.00% |
| Level 2: | 7000 - $400 - 0 - 0.00% |
| Level 3: | 3500 - $300 - 0 - 0.00% |
| Level 4: | 5500 - $250 - 0 - 0.00% |
| Luxury : | 2000 - $999 - 0 - 0.00% |
| Total Capacity : | 26000 |
| Team Popularity : | 200.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $89,609,997 |
| Farm Players Total Salaries | $4,978,322 |
| Coaches Total Salaries | $1,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $124,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $82,000,000 | $0 |
| Current Bank Account | $1,703,176,868 |
| Projected Bank Account | $1,703,176,868 |
|
Pro Players Salaries |
| Timo Meier |
$8,800,000 (6) |
| -Salary Remaining : |
$8,800,000 |
| Brock Faber |
$8,500,000 (8) |
| -Salary Remaining : |
$8,500,000 |
| Thomas Chabot |
$8,000,000 (3) |
| -Salary Remaining : |
$8,000,000 |
| Valeri Nichushkin |
$7,820,000 (4) |
| -Salary Remaining : |
$7,820,000 |
| Brayden Schenn |
$6,500,000 (3) |
| -Salary Remaining : |
$6,500,000 |
| Jordan Eberle |
$5,100,000 (1) |
| -Salary Remaining : |
$5,100,000 |
| Ryan Strome |
$5,100,000 (3) |
| -Salary Remaining : |
$5,100,000 |
| Radek Bonk |
$5,000,000 (5) |
| -Salary Remaining : |
$5,000,000 |
| Jeff Skinner |
$5,000,000 (3) |
| -Salary Remaining : |
$5,000,000 |
| Jake McCabe |
$5,000,000 (2) |
| -Salary Remaining : |
$5,000,000 |
| Tony DeAngelo |
$4,250,000 (1) |
| -Salary Remaining : |
$4,250,000 |
| Nicholas Paul |
$2,720,000 (4) |
| -Salary Remaining : |
$2,720,000 |
| Ryan Johansen |
$2,499,999 (3) |
| -Salary Remaining : |
$2,499,999 |
| Vladislav Namestnikov |
$2,499,999 (3) |
| -Salary Remaining : |
$2,499,999 |
| Alex Wennberg |
$2,380,000 (3) |
| -Salary Remaining : |
$2,380,000 |
| Alexander Kerfoot |
$2,380,000 (3) |
| -Salary Remaining : |
$2,380,000 |
| Evan Rodrigues |
$2,380,000 (3) |
| -Salary Remaining : |
$2,380,000 |
| Petr Mrazek |
$2,129,999 (1) |
| -Salary Remaining : |
$2,129,999 |
| Pyotr Kochetkov |
$2,000,000 (2) |
| -Salary Remaining : |
$2,000,000 |
| Gustav Lindstrom |
$775,000 (1) |
| -Salary Remaining : |
$775,000 |
| Calvin de Haan |
$775,000 (1) |
| -Salary Remaining : |
$775,000 |
| T.J. Brodie |
$0 (0) |
| John Marino |
$0 (0) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2025 : $89,609,997 |
| Year 2026 : $76,579,998 |
| Year 2027 : $69,579,998 |
| Year 2028 : $32,840,000 |
| Salary Average Commitment |
| Year 2025 : $89,609,997 |
| Year 2026 : $76,579,998 |
| Year 2027 : $69,579,998 |
| Year 2028 : $32,840,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $89,609,997 |
| Year 2026 : $76,579,998 |
| Year 2027 : $69,579,998 |
| Year 2028 : $32,840,000 |
|
Farm Players Salaries |
| Kaapo Kakko |
$452,500 (3) |
| Salary Remaining : |
$452,500 |
| Ville Husso |
$447,000 (2) |
| Salary Remaining : |
$447,000 |
| Mattias Samuelsson |
$428,571 (5) |
| Salary Remaining : |
$428,571 |
| Matias Maccelli |
$342,500 (1) |
| Salary Remaining : |
$342,500 |
| Aliaksei Protas |
$337,500 (4) |
| Salary Remaining : |
$337,500 |
| Ridly Greig |
$325,000 (4) |
| Salary Remaining : |
$325,000 |
| Andreas Athanasiou |
$280,000 (3) |
| Salary Remaining : |
$280,000 |
| Adam Boqvist |
$260,000 (1) |
| Salary Remaining : |
$260,000 |
| Curtis Lazar |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Matvei Michkov |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Mark Jankowski |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Tristan Broz |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Andrew Poturalski |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Jacob Bryson |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Chaz Lucius |
$89,417 (1) |
| Salary Remaining : |
$89,417 |
| Alexander Holtz |
$89,417 (2) |
| Salary Remaining : |
$89,417 |
| Jani Nyman |
$89,167 (2) |
| Salary Remaining : |
$89,167 |
| Caedan Bankier |
$86,750 (1) |
| Salary Remaining : |
$86,750 |
| Alex Jefferies |
$86,750 (1) |
| Salary Remaining : |
$86,750 |
| Max McCue |
$85,833 (2) |
| Salary Remaining : |
$85,833 |
| Josh Bloom |
$83,667 (1) |
| Salary Remaining : |
$83,667 |
| Zayde Wisdom |
$79,750 (1) |
| Salary Remaining : |
$79,750 |
| Vasili Ponomarev |
$79,500 (1) |
| Salary Remaining : |
$79,500 |
| Conor Timmins |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Josh Brown |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Cal Foote |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Michael Milne |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Adam Mascherin |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Max Pacioretty |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Raphael Lavoie |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Julien Gauthier |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Kailer Yamamoto |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Alexis Lafrenière |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Rasmus Asplund |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2025 : $4,978,322 |
| Year 2026 : $2,994,988 |
| Year 2027 : $1,823,571 |
| Year 2028 : $1,091,071 |
| Salary Average Commitment |
| Year 2025 : $4,978,322 |
| Year 2026 : $2,994,988 |
| Year 2027 : $1,823,571 |
| Year 2028 : $1,091,071 |
|