Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | TD Garden |
| Level 1: | 6000 - $215 - 6,000 - 100.00% |
| Level 2: | 5000 - $175 - 5,000 - 100.00% |
| Level 3: | 2000 - $140 - 2,000 - 100.00% |
| Level 4: | 4000 - $110 - 4,000 - 100.00% |
| Luxury : | 1000 - $360 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Team Popularity : | 200.00% |
Income |
| Home Games Left | 6 |
| Average Attendance - % | 18,000 - 100.00% |
| Average Income per Game | $4,835,050 |
| Year to Date Revenue | $169,226,750 |
Expense |
| Pro Players Total Salaries | $107,562,500 |
| Farm Players Total Salaries | $3,310,832 |
| Coaches Total Salaries | $2,200,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $85,989,692 |
| Farm Year To Date Expenses | $4,584,174 |
| Pro Salary Cap To Date | $85,154,238 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $29,010,300 |
| Pro Remaining Season Days | 26 |
| Pro Expenses Per Days | $687,104 |
| Pro Estimated Expenses | $17,864,704 |
| Farm Remaining Season Days | 18 |
| Farm Expenses Per Days | $30,072 |
| Farm Estimated Expenses | $541,296 |
| Estimated Season Expenses | $18,406,000 |
| Season Salary Cap | $107,562,500 |
| Estimate Under Maximum Salary Cap of $114,500,000 | $6,937,500 |
| Estimate Over Minimum Salary Cap of $72,000,000 | $35,562,500 |
| Current Bank Account | $1,123,787,353 |
| Projected Bank Account | $1,134,391,653 |
|
Pro Players Salaries |
| Jack Hughes |
$8,000,000 (6) |
| -Salary Remaining : |
$1,316,456 |
| Alex DeBrincat |
$7,875,000 (3) |
| -Salary Remaining : |
$1,295,886 |
| Gabriel Landeskog |
$7,650,000 (5) |
| -Salary Remaining : |
$1,258,861 |
| Ivan Provorov |
$6,750,000 (1) |
| -Salary Remaining : |
$1,110,759 |
| Sean Durzi |
$6,000,000 (4) |
| -Salary Remaining : |
$987,342 |
| Nick Schmaltz |
$5,850,000 (2) |
| -Salary Remaining : |
$962,658 |
| Ilya Sorokin |
$5,525,000 (4) |
| -Salary Remaining : |
$909,177 |
| Phil Esposito |
$5,000,000 (6) |
| -Salary Remaining : |
$822,785 |
| Jean Ratelle |
$5,000,000 (6) |
| -Salary Remaining : |
$822,785 |
| Eddie Shore |
$5,000,000 (6) |
| -Salary Remaining : |
$822,785 |
| Tyler Myers |
$4,700,000 (4) |
| -Salary Remaining : |
$773,418 |
| Boone Jenner |
$4,462,500 (3) |
| -Salary Remaining : |
$734,335 |
| Andrew Copp |
$4,100,000 (2) |
| -Salary Remaining : |
$674,684 |
| Marc-Andre Fleury |
$3,825,000 (1) |
| -Salary Remaining : |
$629,430 |
| Pierre Engvall |
$3,000,000 (6) |
| -Salary Remaining : |
$493,671 |
| Ryan Suter |
$2,900,000 (3) |
| -Salary Remaining : |
$477,215 |
| Adam Pelech |
$2,550,000 (1) |
| -Salary Remaining : |
$419,620 |
| Casey Cizikas |
$2,500,000 (3) |
| -Salary Remaining : |
$411,392 |
| Laurent Brossoit |
$2,150,000 (6) |
| -Salary Remaining : |
$353,797 |
| Yegor Chinakhov |
$2,100,000 (2) |
| -Salary Remaining : |
$345,570 |
| Nico Sturm |
$2,000,000 (1) |
| -Salary Remaining : |
$329,114 |
| Jake Allen |
$2,000,000 (5) |
| -Salary Remaining : |
$329,114 |
| Jordan Harris |
$1,700,000 (1) |
| -Salary Remaining : |
$279,747 |
| Oskar Sundqvist |
$1,500,000 (2) |
| -Salary Remaining : |
$246,835 |
| Dylan Samberg |
$1,400,000 (1) |
| -Salary Remaining : |
$230,380 |
| Nils Lundkvist |
$1,125,000 (1) |
| -Salary Remaining : |
$185,127 |
| Jan Rutta |
$1,000,000 (1) |
| -Salary Remaining : |
$164,557 |
| Brendan Smith |
$1,000,000 (1) |
| -Salary Remaining : |
$164,557 |
| Paul Stastny |
$900,000 (1) |
| -Salary Remaining : |
$148,101 |
| Total Pro Players | 29 |
| Salary Commitment |
| Year 2024 : $107,562,500 |
| Year 2025 : $85,312,500 |
| Year 2026 : $71,762,500 |
| Year 2027 : $54,025,000 |
| Salary Average Commitment |
| Year 2024 : $107,562,500 |
| Year 2025 : $85,312,500 |
| Year 2026 : $71,762,500 |
| Year 2027 : $54,025,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $107,562,500 |
| Year 2025 : $85,312,500 |
| Year 2026 : $71,762,500 |
| Year 2027 : $54,025,000 |
|
Farm Players Salaries |
| Sean Couturier |
$807,500 (5) |
| Salary Remaining : |
$96,900 |
| Jakub Vrana |
$552,500 (3) |
| Salary Remaining : |
$66,300 |
| Elmer Soderblom |
$199,750 (2) |
| Salary Remaining : |
$23,970 |
| Michael Kesselring |
$170,000 (3) |
| Salary Remaining : |
$20,400 |
| Jonas Johansson |
$150,000 (4) |
| Salary Remaining : |
$18,000 |
| Connor Corcoran |
$149,999 (1) |
| Salary Remaining : |
$18,000 |
| Declan Chisholm |
$100,000 (1) |
| Salary Remaining : |
$12,000 |
| Lauri Pajuniemi |
$100,000 (1) |
| Salary Remaining : |
$12,000 |
| Reid Schaefer |
$91,833 (2) |
| Salary Remaining : |
$11,020 |
| Viktor Neuchev |
$87,000 (1) |
| Salary Remaining : |
$10,440 |
| Maxim Groshev |
$86,750 (1) |
| Salary Remaining : |
$10,410 |
| Mattias Norlinder |
$85,917 (1) |
| Salary Remaining : |
$10,310 |
| Graeme Clarke |
$85,000 (2) |
| Salary Remaining : |
$10,200 |
| Justin Sourdif |
$84,750 (1) |
| Salary Remaining : |
$10,170 |
| Joshua Roy |
$83,500 (1) |
| Salary Remaining : |
$10,020 |
| Mark Kastelic |
$83,500 (1) |
| Salary Remaining : |
$10,020 |
| Danil Gushchin |
$82,833 (1) |
| Salary Remaining : |
$9,940 |
| Cale Fleury |
$80,000 (1) |
| Salary Remaining : |
$9,600 |
| Will Lockwood |
$77,500 (2) |
| Salary Remaining : |
$9,300 |
| Vladislav Kolyachonok |
$77,500 (2) |
| Salary Remaining : |
$9,300 |
| Marat Khusnutdinov |
$75,000 (1) |
| Salary Remaining : |
$9,000 |
| Philip Tomasino |
$0 (0) |
| Salary Remaining : |
$0 |
| Alexandre Texier |
$0 (0) |
| Salary Remaining : |
$0 |
| Lias Andersson |
$0 (0) |
| Salary Remaining : |
$0 |
| Cole Schwindt |
$0 (0) |
| Salary Remaining : |
$0 |
| Serron Noel |
$0 (0) |
| Salary Remaining : |
$0 |
| Maxence Guenette |
$0 (0) |
| Salary Remaining : |
$0 |
| Ryan Francis |
$0 (0) |
| Salary Remaining : |
$0 |
| Alex Formenton |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2024 : $3,310,832 |
| Year 2025 : $2,211,583 |
| Year 2026 : $1,680,000 |
| Year 2027 : $957,500 |
| Salary Average Commitment |
| Year 2024 : $3,305,832 |
| Year 2025 : $2,211,583 |
| Year 2026 : $1,680,000 |
| Year 2027 : $957,500 |
|